Laserfiche WebLink
MalnPlaoe Mall <br />Net Fiscal Impact and Economic Analysis <br />December 2018 <br />Page 23 of 33 <br />Exhibit 5.2.2: Property Tax ln-Lleu of VLF <br />Phase 1 <br />Pull'Bufldou <br />Total Estimated Assessed Value <br />_Total Assessed Value within City (2015-16) <br />$693.329,000 <br />$23,886,126 355 <br />$1,35%330,000 <br />$23,886.126 355 <br />Percent Share! Increase in Assessed Value <br />Estiinoted Property Tax In -Lieu of VLF <br />2.9026% <br />$30,966,459 <br />5.6532% <br />$30,966,459 <br />incremental Project Tax In -Lieu of VLF <br />$898,800 <br />$1,7%600 <br />auuice. may or oama Ana, Cemenmai Heat tstate Company, orange County Assessor's Office (2018) <br />5.2.3 Real Property Transfer Tax <br />The City of Santa Ana- generates approximately 0.055% of gross sales proceeds in transfer <br />taxes upon the salelre-sale of properties. The analysis assumes that the Developer will retain <br />ownership of the project for an extended period of time•, therefore, the analysis does not include <br />any property transfer taxes. <br />5.2.4 Safes Tax (On-Site/Direct) <br />The proposed project includes five major retail/commercial components, which are expected to <br />generate significant on -site sales taxes. As seen In Exhibit 6.2.4, these include 75,000 SF of <br />vacant spaces, 30,000 SF for food hall restaurants, 65,000 SF of new retail, a 50,000 SF <br />theater, and a 100,000 SF Edu-tainment Center. Taxable sales for each of these components <br />vary based on current industry standards/projections. <br />In addition to sales tax, the City receives use tax revenues, which are levied on shipments into <br />the State and on construction materials for new development not allocated to a sites location. <br />Use tax is allocated by the BOE to counties and cities based on proportion of countywide and <br />statewide direct taxable sales. Use tax revenues to the City are estimated at an additional 13% <br />percent of point -of -sale taxable sales. <br />Based on the preceding, Full Buildout is expected to result in approximately $127 million in <br />annual taxable sales, which would result in an estimated $1.4 million in sales and use tax <br />revenues for the City. This excludes any future retail development that may is permitted. <br />In the most recent election, Santa Ana voters approved Measure X, which will increase the retail <br />sales tax rate for 10 years by 1.5%, beginning in 2019. The initiative provides for a 0.5% <br />reduction in 2029 where it will stay for 10 additonal years before expiring. <br />The analyses, projections, assumptions, and any examples presented herein are for <br />kosmg 1,,,,-Illustrative purposes and are note guarantee of artual and/or future results. Tax analyses <br />are projections only. Actual results may differ from those. expressed in this analysis, <br />75D-558 <br />