Laserfiche WebLink
STRATEGIC PLAN PROJECTS <br />DEPARTMENT RESOURCE SUMMARY <br />COMMUNITY DEVELOPMENT <br />- <br />' <br />., <br />ACTUAL" <br />ACTUAL'! <br />ADOPTED <br />PROPOSED', <br />': ACTIYITIES- <br />16 17 " : <br />', ,,Y_A7-18 1 <br />F.Y'18 19 <br />! FY 19 20 <br />EXPENDITURES <br />05218018 <br />CDA STRATEGIC PLAN PROJ <br />412,402 <br />248,784 <br />375,000 <br />375,000 <br />TOTAL EXPENDITURES <br />412,402 <br />248,784 <br />376,000 <br />375,000 <br />ACTUALJ, <br />ACTUAL "_ <br />ADOPTED <br />vn PROPOSED <br />'OPRATINO EXPYNSES <br />FS' 16 17 <br />FY,17-'l�8'' <br />TYNS 18 <br />FY 19 29i <br />61000 <br />SALARIES & BENEFITS <br />6,889 <br />83,130 <br />128,800 <br />110,180 <br />62000 <br />CONTRACTUALS <br />327,092 <br />88,820 <br />158,296 <br />188,280 <br />63000 <br />COMMODITIES <br />2,742 <br />19,470 <br />5,242 <br />6,540 <br />65000 <br />FIXED CHARGES <br />4,772 <br />0 <br />12,662 <br />0 <br />69000 <br />MISCELLANEOUS <br />70,906 <br />57,384 <br />70,000 <br />70,000 <br />TOTAL <br />412,402 <br />248,784 <br />375,000 <br />375,000 <br />2-61 <br />