|
HOUSING AUTHORITY -ISSUER FEE
<br />DEPARTMENT RESOURCE SUMMARY
<br />COMMUNITY DEVELOPMENT
<br />as t Ow "'
<br />AlACTU14
<br />"AtlTUAL
<br />Pi10PA5�D
<br />w MR-,AD4-PT1=tlq
<br />......:: ,. ,,. .,,..:-ACTIVITIES_= , , _' e +
<br />FW161.7....
<br />!PXi7yBq
<br />Fyi8:i9
<br />ij20
<br />REVENUES
<br />50001 Prior Year Carry Forward
<br />0
<br />0
<br />110,390
<br />0
<br />57893 Issuer Fees/Settlement
<br />57,127
<br />50,674
<br />55,000
<br />60,000
<br />57895 Monitoring/ PILOT fees
<br />48,762
<br />0
<br />0
<br />0
<br />58000 Earning On Investments
<br />27,276
<br />34,910
<br />30,000
<br />35,000
<br />TOTAL REVENUES
<br />133,165
<br />85,583
<br />195,390.
<br />95,000
<br />EXPENDITURES
<br />13318780 HOUSING AUTHORITY -ISSUER FEE
<br />104,017
<br />139,786
<br />195,390
<br />141,110
<br />TOTAL EXPENDITURES
<br />104,017
<br />139,786
<br />195,390
<br />141,110
<br />i a-
<br />AT.'TWAL3
<br />ADAEETS
<br />1jiAR}OSED`
<br />a SESs--.,
<br />T PYifiix
<br />.'ACTUAL
<br />aFY 1.£19
<br />„_a ........ ..__._, ., r<. ,DPE9ATIjJG,EXREN. v..;'. _, ,
<br />__..
<br />61000 SALARIES & BENEFITS
<br />86,072
<br />113,960
<br />164,740
<br />117,060
<br />62000 CONTRACTUALS
<br />2,036
<br />4,001
<br />6,350
<br />3,000
<br />63000 COMMODITIES
<br />472
<br />1,927
<br />557
<br />1,800
<br />65000 FIXED CHARGES
<br />15,436
<br />19,898
<br />23,743
<br />19,250
<br />TOTAL
<br />104,077
<br />- 139,786
<br />195,390
<br />141,111
<br />5-38
<br />
|