|
EMPLOYEE GROUP INSURANCE
<br />DEPARTMENT RESOURCE SUMMARY
<br />HUMAN RESOURCES
<br />T
<br />:y
<br />,..
<br />Fi7
<br />18
<br />1B
<br />PY19
<br />-
<br />mv
<br />_....:.:iAL
<br />.
<br />... __.;
<br />._SEDD
<br />REVENUES
<br />50001 Prior Year Carry Fonvand
<br />0
<br />0
<br />1,893,677
<br />0
<br />56000 Charges To Departments
<br />18,305,487
<br />19,041,730
<br />19,500,000
<br />19,800,000
<br />56800 Employee Contribution
<br />2,264,314
<br />1,913,836
<br />3,000,000
<br />2,081,900
<br />56801 Medical Contribution
<br />189, 194
<br />214,945
<br />300,000
<br />220,500
<br />56802 Child Care Contribution
<br />70,496
<br />83,970
<br />130,000
<br />96,600
<br />56804 POA Retiree Health Insurance
<br />331,335
<br />345,604
<br />504,693
<br />1,060,400
<br />58000 Earning On Investments
<br />40,295
<br />51,307
<br />14,700
<br />14,700
<br />TOTAL REVENUES
<br />21,201,121
<br />21,651,392
<br />25,343,070
<br />23,273,800
<br />EXPENDITURES
<br />08109052 SECTION 125 BENEFITS.
<br />288,890
<br />317,510
<br />439,600
<br />326.,600
<br />08109063 EMPLOYEE GROUP INSURANCE
<br />20,702,988
<br />23,699,166
<br />24,903,570
<br />23,701,580
<br />TOTAL EXPENDITURES
<br />20,991,878
<br />24.016,675
<br />26,343,070
<br />24,028,180
<br />JaCSIFA7=
<br />-"7tCT�1AL
<br />--T CJ "a
<br />E N7FDPD9E6e
<br />_jJ
<br />:.
<br />m- _.....__.:
<br />61000 SALARIES & BENEFITS
<br />805,321
<br />873,850
<br />1,018,615
<br />666,690
<br />62000 CONTRACTUALS
<br />56,806
<br />109,023
<br />271,256
<br />296,300
<br />63000 COMMODITIES
<br />5,420
<br />9,782
<br />20,000
<br />22,000
<br />64000 INSURANCE & CLAIMS
<br />19,741566
<br />22,649,318
<br />23,649,500
<br />22;841,100
<br />65000 FIXED CHARGES
<br />382,766
<br />374,702
<br />379,699
<br />198,090
<br />66000 CAPITAL
<br />0
<br />0
<br />4,000
<br />4,000
<br />TOTAL
<br />20,991,878
<br />24,016,675
<br />25,343,070
<br />24,028,180
<br />6-6
<br />
|