|
INCLUSIONARY HOUSING FEE
<br />DEPARTMENT RESOURCE SUMMARY
<br />COMMUNITY DEVELOPMENT
<br />'
<br />ACT�IAL
<br />ACTUAL
<br />I .A➢OPTED'
<br />PPOPOSSD .:
<br />',..._.....
<br />PY1,6-�7„.
<br />FY,"[6.'is:
<br />�Y_19.zo
<br />.,{ .r...... ....:ACiIUIT]ES.`r ._._
<br />_
<br />_..F'W9i,ib ___.
<br />REVENUES
<br />50001 Prior Year Carry Forward
<br />0
<br />0
<br />5,458,250
<br />0
<br />53902 Misc Service Charge
<br />(42,214)
<br />1,000
<br />1,000
<br />2,500
<br />57000 Expense Reimbursement
<br />2,000
<br />0
<br />0
<br />0
<br />57896 Inclusionary Housing Fees
<br />2,466,612
<br />2,712,304
<br />9,427,865
<br />18,090,500
<br />58000 Earning On Investments
<br />68,009
<br />62,281
<br />35,000
<br />100,000
<br />TOTAL REVENUES
<br />2,494,407
<br />2,775,585
<br />14,922,115
<br />18,193,000
<br />EXPENDITURES
<br />41718820 INCLUSIONARY HOUSING FEE
<br />184,992
<br />235,263
<br />14,922,115
<br />27,895,420
<br />TOTAL EXPENDITURES
<br />184,992
<br />235,263
<br />14,922,115
<br />27,895,420
<br />.:ACTUYIL
<br />.90Td7AL
<br />AW, EVERPF{G4i'4S
<br />n
<br />SkATfNG,.EXQENSES i...�.._..?�
<br />FV"dsa
<br />MR
<br />Fi,Y �S
<br />mnk`Y'i1;_,�
<br />PY,:192Il
<br />...- _.
<br />__. _. ..
<br />61000 SALARIES & BENEFITS
<br />118,088
<br />152,821
<br />217,660
<br />283,360
<br />62000 CONTRACTUALS
<br />45,622
<br />57,088
<br />46,560
<br />2,507,900
<br />63000 COMMODITIES
<br />708
<br />2,635
<br />1,510
<br />3,500
<br />65000 FIXED CHARGES
<br />20,574
<br />22,719
<br />31,520
<br />47,550
<br />69000 MISCELLANEOUS
<br />0
<br />0
<br />14,624,865
<br />25,053,110
<br />TOTAL
<br />184,992
<br />235,263
<br />14,922,115
<br />27,895,420
<br />5-31
<br />
|