|
ACCT CST RSV PPE DESCRIPTION
<br />MIST
<br />OT NM
<br />CASH
<br />NONCASH
<br />OPER
<br />R--%MVAL
<br />8 400
<br />SIGNAL SHOP LABOR- CAP
<br />0.01
<br />00 MH
<br />1
<br />•LABORSUBTGTAL
<br />1
<br />0
<br />0
<br />0
<br />:ADDITIVES
<br />DA OVERAEADS
<br />I
<br />•GANG SUBTOTAL
<br />SIGSHOP-IM.- SIGNAL SHOP LABOR, I MAN
<br />2
<br />0
<br />0
<br />0
<br />1120 319 400
<br />9911
<br />ELECTRICAL MATERIAL
<br />1.00
<br />LS N
<br />1560
<br />• MATERIAL SUBTOTAL
<br />1.500
<br />0
<br />0
<br />0
<br />0AD➢IT7VE5
<br />USETAX
<br />OFFLTNE TRANSPORTATION18
<br />129
<br />18
<br />•GANG SUBTOTAL
<br />CIE COA,NG-IM- ELECTRICAL GANG. I MAN
<br />1,647
<br />0
<br />0
<br />0
<br />8 40D
<br />1037
<br />SIGNAL FIELD-RHPIACE
<br />952D7
<br />0.0 MH
<br />24,949
<br />4,402
<br />•LABOR SUBTOTAL
<br />-
<br />-- -
<br />24,949
<br />0
<br />4.402
<br />0
<br />1120 313 400
<br />9911
<br />ARRESTOR, MDSA-2 XS
<br />1.00
<br />EA N
<br />697
<br />1120 313 40D
<br />9911
<br />BATTERY, 20 VGL-255, 9 VG _350
<br />1.00
<br />LS N
<br />6,761
<br />1120 313 40C
<br />9911
<br />BELLE
<br />4.00
<br />EA N
<br />823
<br />1120 313 400
<br />9911
<br />BONDING MATERIAL
<br />I.CO
<br />LS N
<br />3D0
<br />1120 313 400
<br />WlI
<br />BUNGALOW B.R8 W/AC
<br />1.00
<br />LS N
<br />10,142
<br />1120 313 400
<br />5911
<br />BUNGALOW MATERIAL
<br />1.00
<br />LSH
<br />7.564
<br />1120 313 400
<br />9911
<br />CABL$2C/6TW
<br />5D0.00
<br />ITT
<br />610
<br />1120 313 400
<br />9911
<br />CABLE, 3C/2
<br />250.00
<br />FT N
<br />1,433
<br />1120 313 400
<br />9911
<br />CABLE, 5C/10
<br />50D.00
<br />PT N
<br />940
<br />1120 313 400
<br />9911
<br />CABLH,5C/6
<br />1000.00
<br />.FTN
<br />4.130
<br />1120 313 4W
<br />3911
<br />CADLE.7C14
<br />1000.00
<br />FT N
<br />1.740
<br />1120 313 400
<br />9911
<br />CANTILEVER
<br />2m
<br />EA N
<br />31.650
<br />1120 3I3 400
<br />9911
<br />CHARGERS, 12M (20140/60)
<br />3.W
<br />BA N
<br />3,110
<br />1120 313 400
<br />9911
<br />CONDUIT, STEEL 4•
<br />200.00
<br />FT
<br />3,w
<br />1120 313 400
<br />9911
<br />CONSTANT WARNING, 3IP4, ITK
<br />1.00
<br />EA N
<br />16,232
<br />1120 313 400
<br />9911
<br />EVENT RECORDER
<br />1.00
<br />FAN
<br />3,250
<br />I l20 313 400
<br />9911
<br />FIELD MATERIAL
<br />LOD
<br />Ls
<br />7,372
<br />1120 313 400
<br />9911
<br />FILL DIRT
<br />20.00
<br />Cy N
<br />500
<br />1120 313 400
<br />9911
<br />FOUNDATION, CANT
<br />2.00
<br />EA N
<br />6,615
<br />1120 313 400
<br />9911
<br />FOUNDATION, STEEL
<br />4D0
<br />PA N
<br />2,693
<br />1120 313 400
<br />9911
<br />GALE KEEPER
<br />4,00
<br />EA N
<br />6.668
<br />1120 313 400
<br />9911
<br />GATE MECHANISM, S-60
<br />4.00
<br />BA N
<br />21.821
<br />1120 313 400
<br />9911
<br />HAWK 48 DIM
<br />1.00
<br />EA N
<br />1,930
<br />1120 313 400
<br />9911
<br />LED LIGHT
<br />28.00
<br />EA
<br />5.111
<br />1120 313 400
<br />9911
<br />LIGRTOUTDE'lUCTOR
<br />2.00
<br />EA
<br />1.826
<br />1120 313 400
<br />9911
<br />RELAY
<br />4D11
<br />EA N
<br />3.000
<br />1120 313 403
<br />9911
<br />S11INT, NBS
<br />2.30
<br />EA N
<br />2012
<br />1120 .313 400
<br />9911
<br />SLIRFACB ROCK
<br />10.00
<br />CS• N
<br />500
<br />• MATERLU, SUBTOTAL,
<br />157,822
<br />0
<br />0
<br />0
<br />1120 367 400
<br />9911
<br />CONTRACI'ENOINBRRING
<br />1.00
<br />LS N
<br />8,000
<br />112D 399 400
<br />9911
<br />BUNGALOW, WIREANDTESf
<br />1.00
<br />LSN
<br />4,418
<br />1120 399 400
<br />9911
<br />DIRECTIONAL BORING
<br />300.00
<br />Pi N
<br />15,000
<br />• OTHER SUBTOTAL
<br />27 418
<br />0
<br />0
<br />0
<br />•ADDITIVES
<br />PAYROLL ASSOCIATED COSTS
<br />DAOVERHBADS
<br />16,3U9
<br />2,877
<br />2QUIPMBNTEKPENSES
<br />27,076
<br />4,778
<br />5,64S
<br />979
<br />1NSURANCEEXPENSES
<br />4.366
<br />770
<br />USETAX
<br />13,146
<br />OfFLCKU TRANSPGRTAttON
<br />1,911
<br />• GANG SUBTOTAL
<br />SMM-LU-5M -SIGNAL FIELD LABOR, 5 MAN
<br />273.545
<br />0
<br />13,906
<br />0
<br />1120 910 490 9911
<br />AC POWER SERVICE
<br />1.00
<br />EA N
<br />5.000
<br />•OTHER SUBTOTAL
<br />5.000
<br />0
<br />0
<br />0
<br />•GANG SUBTOTAL
<br />NONE. -NO GANG NEEDED
<br />5.000
<br />0
<br />0
<br />0
<br />PROJELTSUBTOTA1.
<br />CONTINGENCIES
<br />260,I1E
<br />0
<br />13,806
<br />0
<br />BILL PREPARATION PER
<br />0
<br />0
<br />0
<br />0
<br />2,90-1
<br />0
<br />138
<br />0
<br />PROJECT GROSS COST
<br />LESS COST PAM BY O7HE.TS
<br />282,996
<br />0
<br />13,944
<br />0
<br />282,996
<br />0
<br />13944
<br />0
<br />Page 2 of 5
<br />20B-23
<br />
|