| Direct and Overlapping Bonded Debt
<br />  			The  following  table  contains  information  on  Buena  Park's  direct  and  overlapping  bonded
<br />       	indebtedness as of June 30, 1996.
<br />   								CITY OF BUENA PARK
<br />   							Direct and Overlapping Bonded Debt
<br />       	1995-96 Assessed Valuation:  $3,224,231,859 (after deducting $430,231,121 redevelopment incremental
<br />       	valuation)
<br />       	OVERLAPPING TAX AND ASSESSMENT DEBT:					% Applicable     Debt 6/30/96
<br />       	Orange County      										2.029% 	$   8,015
<br />       	Metropolitan Water District  									.402   	2,431,678
<br />       	Centralia School District  									64.426     	641,039
<br />       	Cypress Recreation and Park District      							0.001     		6
<br /> 		TOTAL OVERLAPPING TAX AND ASSESSMENT DEBT   						$3,080,738
<br />       	DIRECT AND OVERLAPPING LEASE OBLIGATION DEBT:
<br />       	Orange County General Fund Obligations 							2.029%      $11,352,945
<br />       	Orange County Pension Obligations								2.029   	6,324,494
<br />       	Orange County Teeter Plan Obligations    							2.029   	3,144,950
<br />       	Orange County Transit Authority   								2.029     	428,119
<br />       	Orange County Water District Certificates of Participation					3.117   	6,422,734
<br />       	Municipal Water District of Orange County Water Facilities Corporation			3.081   	2,543,520
<br />       	Fullerton Joint Union High School District Certificates of Participation 			15.224   	1,374,868
<br />       	Centralia School District Certificates of Participation    					64.426   	2,784,158
<br />       	Cypress School District Certificates of Participation       					4.780     	163,954
<br />       	Orange County Sanitation District No. 3 Certificates of Participation    			10.127  	12,849,093
<br />       	City of Buena Park       									100.000    		0 (1)
<br />    		TOTAL GROSS DIRECT AND OVERLAPPING LEASE OBLIGATION DEBT 			$47,388,835
<br />    		Less:  Orange County Transit Authority (80% self-supporting) 						342,495
<br />    			Orange County Water District Certificates of Participation (100% self-supporting)   		6,422,734
<br />    			MWDOC Water Facilities Corporation(100% self-supporting)       				2,543,520
<br />    		TOTAL NET DIRECT AND OVERLAPPING LEASE OBLIGATION DEBT    			$38,080,086
<br />    		GROSS COMBINED TOTAL DEBT 									50,469,573 (2)
<br />    		NET COMBINED TOTAL DEBT   									$41,160,824
<br />    		(1)     Excludes share of issue to be sold.
<br />    		(2)     Excludes tax and revenue anticipation notes, revenue, mortgage revenue and tax allocation bonds and non-bonded
<br />    			capital lease obligations.
<br />       	Ratios to Assessed Valuation:
<br />    		Combined Direct Debt 									0.00%
<br />   		Total Overlapping Tax and Assessment Debt 						0.10%
<br />   		Gross Combined Total Debt    								1.57%
<br />   		Net Combined Total Debt      								1.28%
<br />       	STATE SCHOOL BUILDING AID REPAYABLE AS OF 6/30/95:  $20,664
<br />       	Source: California Municipal Statistics, Inc.
<br /> 										B-25
<br /> |