Laserfiche WebLink
Exhibit B <br /> FISCAL YEAR 2022-2023 <br /> PROPOSED PROGRAM BUDGET <br /> Organization Name Natis House dba Neutral Ground <br /> Program Name NGBC (Neutral Ground Boxing Club) <br /> Term: July 1, 2022 to June 30, 2023 <br /> EXPENDITURES <br /> Enter budget categories and projected expenditures: <br /> Expenditures <br /> Funded By Expenditures Total <br /> Santa Ana Funded By Program Organization <br /> Category REVIVE Funds Other Sources Budget Budget <br /> Administrative Staff Salaries $0 $0 <br /> Program Staff Salaries $58,425 $58,425 $ 58,425 <br /> Contractual Services $0 $0 <br /> Other- $63,747 $63,747 $ 63,747 <br /> $0 $0 <br /> $0 $0 <br /> $0 $0 <br /> $0 $0 <br /> $0 $0 <br /> $0 $0 <br /> TOTAL $122,172 $0 $122,1721 $122,172 <br /> PROGRAM RESOURCES <br /> LIST ALL OTHER PROGRAM RESOURCES FOR 2022-2023 <br /> Funding Source Total must equal Program Budget Total listed above. <br /> FUNDING SOURCE AMOUNT <br /> Santa Ana REVIVE $ 122,172 <br /> TOTAL $ 122,172 <br /> Attachment 1(a) <br /> City Council 26 — 349 5/3/2022 <br />