|
REFUSE COLLECTION SERVICE
<br />PUBLIC WORKS ACCOUNTING UNIT
<br />REFUSE COLLECTION REVENUE 06917002
<br />Account
<br />Code LINE ITEM RESOURCES
<br />ACTUAL
<br />FY 19-20
<br />ACTUAL
<br />FY 20-21
<br />ADOPTED
<br />FY 21-22
<br />PROPOSED
<br />FY 22-23
<br />50052 Refuse Contract Program Surcharge 6,770,353 11,527 0 0
<br />52025 State Grants-Direct 210,667 196,560 172,000 172,000
<br />53718 Refuse Collection Charge 11,312,154 11,466,906 12,000,000 12,000,000
<br />53720 Penalties & Service Charge 113,900 0 0 0
<br />53723 NPDES Refuse Residential 180,107 184,067 202,100 0
<br />53724 NPDES Refuse Non-Residential 873,093 849,308 947,300 0
<br />53742 Refuse Admin Fee 0 0 0 2,326,800
<br />53743 NPDES Fee 0 0 0 1,010,000
<br />53744 Clean Business Initiative Fee 0 0 0 50,000
<br />57010 Miscellaneous Recoveries 1,354,966 661 0 0
<br />57702 County Waste Importation 985,889 698,563 790,000 702,940
<br />58000 Earning On Investments 184,056 54,816 25,000 25,000
<br />SUBTOTAL REVENUES 21,985,185 13,462,407 14,136,400 16,286,740
<br />TOTAL 21,985,185 13,462,407 14,136,400 16,286,740
<br />509
<br />City Council 16 –527 6/7/2022
|