|
Representative Hailey Schellin
<br />Mobile 949.584.7028
<br />Office 714.637.7557
<br />Email HaileyS@wav1.com
<br />Revision 4/6/2022
<br />Item Quantity Manufacturer Model Description Unit Price Ext Price
<br />Display System
<br />28 Planar 933-1550 TVF cabinet chassis, 1Gb receive card, Single PSU (add 4 modules for full cabinet)
<br />112 Planar 926-0248 TVF Series LED Module, 0.9mm pitch (4 per cabinet)1,495.00$ 167,440.00$
<br />6 Planar 926-0248 TVF Series LED Module, 0.9mm pitch (4 per cabinet)1,495.00$ 8,970.00$
<br />1 Planar 750-2302 4-Out Video Controller, L version, 4xHDMI + DP in, 4xFiber Out at 10Gb each 8,445.00$ 8,445.00$
<br />2 Planar 933-1574 Fiber to CAT transceiver. 1x10Gb Single Mode Fiber to 10x1Gb CAT out. 1U rack mount.
<br />Manufactured in USA.
<br />2,664.00$ 5,328.00$
<br />15 Planar 175-1009 200 foot (60m) 26AWG CAT6 STP Ethernet cable for video and control extension 120.00$ 1,800.00$
<br />30 Planar 955-0775 TVF Adjustable Mounting Bracket 105.00$ 3,150.00$
<br />7 Planar 572-5289 Top Trim for TVF Cabinet 39.00$ 273.00$
<br />7 Planar 572-5169 Bottom Trim for TVF Cabinet 50.00$ 350.00$
<br />8 Planar 572-5116 Side Trim for TVF cabinet 38.00$ 304.00$
<br />8 Dell U2723QE UltraSharp 27 4K USB-C Hub Monitor - U2723QE, 68.47cm (27")654.00$ 5,232.00$
<br />2 Dell C5522QT 55IN 4K CONFERENCE ROOM MNTR 2,719.00$ 5,438.00$
<br />2 Chief MTA1U Flat Screen TV Wall Mount 113.00$ 226.00$
<br />1 Smart Board SBID-7275R-P 7000R Pro series with iQ 8,352.00$ 8,352.00$
<br />Signal Distribution and Switching System
<br />4 Startech HDMIMM20HS 20ft 4K HDMI Cable - Premium Certified High Speed HDMI Cable M to M 69.00$ 276.00$
<br />4 Startech ST121HD20V HDMI Over CAT6 Extender Kit - 4K 60Hz - HDR - 165ft (50m)197.00$ 788.00$
<br />6 Startech USBBT1EDR4 Mini Bluetooth Dongle Network Adapter 39.00$ 234.00$
<br />1 Startech USB2001EXTV USB 2.0-Over-CAT5-or-CAT6 Extender - Up to 165ft (50m)209.00$ 209.00$
<br />1 Startech DP2HDMM2MB 6ft/2m Display Port to HDMI Converter Cable - 4K 32.00$ 32.00$
<br />5 Tripp Lite N201-010-BL CAT6 Gigabit Snagless Molded Patch Cable (RJ45M/M) Blue, 10ft 10.00$ 50.00$
<br />10 Tripp Lite N201-050-OR CAT6 Gigabit Snagless Molded Patch Cable UTP Orange RJ45 M/M 50ft 20.00$ 200.00$
<br />8 Tripp Lite P580-015-V4 Display Port 1.4 Cable Latching Connectors 8K HDR M/M Black 15ft 39.00$ 312.00$
<br />1 Dell Precision 7920 Rack Mount PC for Display Wall PC - Intel Xeon Silver 4210R 2.4GHz,
<br />3.2GHz Turbo, 10 Core, 9.6GT/s 2UPI, 13.5MB Cache, HT (100W) DDR4-2400
<br />4,606.00$ 4,606.00$
<br />1 Cisco SG300-28PP-K9-NA 28-Port Gigabit PoE+ Managed Switch 798.00$ 798.00$
<br />4 Dell Precision 7920 Tower PC for Workstations - Intel Xeon Silver 4212R 2.4GHz, 3.2GHz
<br />Turbo, 12 Core, 9.6GT/s 2UPI, 16.5MB Cache, HT (100W) DDR4-2400
<br />4,465.00$ 17,860.00$
<br />Audio System
<br />1 Sony STR-DH590 5.2-Channel A/V Receiver 410.00$ 410.00$
<br />4 JBL Control 26C 6.5" Two-Way Vented Ceiling Speaker 138.00$ 552.00$
<br />1 Sony SA-CS9 10" 115W Subwoofer 186.00$ 186.00$
<br />1 Sony BDP-S6700 4K-Upscaling Blu-ray Disc Player with Wi-Fi 176.00$ 176.00$
<br />1 Western AV WAV 250' 18 AWG Plenum-Rated Bulk Shielded Speaker Wire 142.00$ 142.00$
<br />1 ProVideoInstruments VECASTER-HD-H264 VeCASTER Pro HD HDMI to IPTV Streaming Encoder 583.00$ 583.00$
<br />Miscellaneous Components
<br />1 Winstead Ascend Sit to Stand Console 38,347.00$ 38,347.00$
<br />4 WorkPro 604924 1000 Series Ergonomic Mesh/Mesh Mid-Back Task Chair, Black/Black 283.00$ 1,132.00$
<br />282,201.00$
<br />300.00$
<br />11,233.00$
<br />-$
<br />11,533.00$
<br />1,134.00$
<br />-$
<br />1,284.00$
<br />367.00$
<br />14,840.00$
<br />1,680.00$
<br />-$
<br />Sub-Contract 11,830.00$
<br />4,897.00$
<br />36,032.00$
<br />Years Price
<br />Extended Service Plan 1 5,600.00$
<br />5,600.00$
<br />Total Equipment 293,734.00$
<br />Total Labor 36,032.00$
<br />Equipment and Labor Subtotal 329,766.00$
<br />Total Shipping 8,215.90$
<br />Additional Shipping for Overnight or Large Items 5,689.00$
<br />Subtotal 343,670.90$
<br />Sales Tax 9.25%28,456.60$
<br />Electronic Waste Fee 4" - 14" ($4.00)QTY: 0 -$
<br />Electronic Waste Fee 15" - 34" ($5.00)QTY: 126 630.00$
<br />Electronic Waste Fee 35" and Greater ($6.00)QTY: 3 18.00$
<br />Electronic Waste Fee Total 648.00$
<br />Total Service Agreement 5,600.00$
<br />Bond (if required)-$
<br />378,375.50$
<br />Miscellaneous Materials
<br />Integration Labor
<br />Extended Warranty & Maintenance Agreement
<br />Integration Labor Sub-Total
<br />G & A
<br />Travel
<br />Training, Closing, & Commissioning
<br />Installation & Testing
<br />Service Sub-Total
<br />AV System Totals
<br />City of Santa Ana
<br />RFP 21-108 Water Resources Workstation and Video Monitoring Upgrades
<br />Typical of 1 - Proposal Includes 1
<br />AV System
<br />Staging & Assembly
<br />Project Management
<br />Control Programming
<br />Engineering & Drafting
<br />AV System Equipment Sub-Total:
<br />Equipment Rack Hardware (Lacing Bars, Blanks, Vents, etc.)
<br />Installation Hardware & Accessories
<br />Cable & Connectors
<br />Miscellaneous Materials Sub-Total
<br />City Council 34 –39 6/21/2022
|