Laserfiche WebLink
UNIT DISTRIBUTION <br />The Crossroads at Washington - Updated Closing Probers, (07) <br />Related Companies of California <br />Number <br />Income <br />Rent <br />Gross <br />Of Units <br />Category <br />Restriction <br />SF <br />Rent <br />Studio <br />16 <br />30%AMI <br />TCAC <br />406 <br />$711 <br />16 <br />1 Bedroom <br />26 <br />30%AMI <br />TCAC <br />575 <br />$762 <br />26 <br />2 Bedrooms <br />21 <br />30%AMI <br />TCAC <br />818 <br />$915 <br />1 <br />Manager <br />818 <br />$D <br />22 <br />3 Bedrooms <br />17 <br />301 <br />TCAC <br />1,143 <br />$1,057 <br />17 <br />4 Bedrooms <br />5 <br />301 <br />TCAC <br />1,286 <br />- $1,179 <br />5 <br />Unit Distribution Summary <br />Summary <br />Total SF <br />65,295 <br />Avg. Unit SIF <br />759 <br />Monthly Rent <br />$69,494 <br />Annual Renl <br />$833,928 <br />Avg. Rent(excl. manager's) <br />$818 <br />Avg. Rent PSF(excl, managers) <br />$1.08 <br />Bedrooms <br />157 <br />Total <br />Utility. <br />_ Net <br />Net Rent <br />Monthly <br />Annual <br />Square <br />Vance <br />Ram <br />Per Sniff <br />Rent <br />Rent <br />Unll% <br />Footage <br />$36 <br />$675 <br />$1.66 <br />$10,800 <br />$129,600 <br />19% <br />6.496 <br />$45 <br />$717 <br />$1.25 <br />$18.642 <br />$223,7D4 <br />30% <br />14,937 <br />$60 <br />$855 <br />$1.05 <br />$17,955 <br />$215,46D <br />24% <br />17,178 <br />$0 <br />0 <br />nm <br />$0 - <br />- $0 <br />1% <br />818 <br />$76 <br />$981 <br />$0.66 <br />$16,677 <br />$200,124 <br />20% <br />19,436 <br />$95 <br />$1.084 <br />$0.84 <br />$5,42D <br />$65,040 <br />6% <br />6,430 <br />Income <br />Units <br />Total% <br />30%AMI <br />85 <br />100% <br />35%AMI <br />0 <br />0% <br />40%AMI <br />0 <br />0% <br />45%AMI <br />0 <br />0% <br />50%AMI <br />0 <br />0% <br />60%AMI <br />0 <br />0% <br />Marcel <br />0 <br />0% <br />Subtotal <br />85 <br />100% <br />Manager <br />1 <br />Total <br />66 <br />Unit Size <br />Unite <br />Total% <br />Studio <br />16 <br />19% <br />1 Bedroom <br />26 <br />30% <br />2 Bedrooms <br />22 <br />26% <br />3 Bedrooms <br />17 <br />20% <br />4 Bedrooms <br />5 <br />6% <br />Taal <br />66 <br />100% <br />