|
BUILDING MAINT FUND
<br />PUBLIC WORKS ACCOUNTING UNIT
<br />PWA-BLDG MAINTENANCE 07317002
<br />Account
<br />ACTUAL
<br />ACTUAL
<br />ADOPTED
<br />PROPOSED
<br />Code LINE ITEM RESOURCES
<br />FY 19-20
<br />FY 20-21
<br />FY 21-22
<br />FY 22-23
<br />56000 Charges To Departments
<br />0
<br />0
<br />0
<br />1,000,070
<br />56101 Newhope Branch Library
<br />62,730
<br />62,730
<br />62,700
<br />62,700
<br />56102 Rental Charge City Department
<br />1,356,370
<br />1,356,370
<br />1,356,400
<br />1,356,430
<br />56103 Rental New Corporate Yard
<br />743,340
<br />743,340
<br />743,300
<br />743,320
<br />56104 Rental El Salvador Building
<br />68,010
<br />68,010
<br />68,000
<br />68,000
<br />56105 Rental Jerome Building
<br />148,270
<br />148,270
<br />148,300
<br />148,300
<br />56106 Rental City Hall Annex Building
<br />1,032,210
<br />1,032,210
<br />1,032,200
<br />1,032,220
<br />56107 Rental Santa Anita Building
<br />19,340
<br />19,340
<br />19,300
<br />19,300
<br />56108 Rental Senior Citizen Center Building
<br />65,940
<br />65,940
<br />65,900
<br />65,900
<br />56109 Rental Police Facility
<br />722,200
<br />722,200
<br />722,200
<br />722,220
<br />56110 Rental Library Building
<br />277,730
<br />277,730
<br />277,700
<br />277,700
<br />56111 Rental Corbin Center Building
<br />48,260
<br />48,260
<br />48,300
<br />48,300
<br />56112 Rental Police Sub Station
<br />7,000
<br />7,000
<br />7,000
<br />7,000
<br />56113 Rental -Southwest Senior Center
<br />71,640
<br />71,640
<br />71,600
<br />71,600
<br />57990 Miscellaneous Income
<br />1,987
<br />1,300
<br />0
<br />0
<br />58000 Earning On Investments
<br />33,085
<br />8,275
<br />0
<br />0
<br />4,658,113
<br />4,632,615
<br />4,622,900
<br />5,623,060
<br />SUBTOTAL REVENUES
<br />TOTAL
<br />4,658,113
<br />4,632,615
<br />4,622,900
<br />5,623,060
<br />516
<br />
|