|
2 of 6
<br />B. 4-Port On-Premise Relay Business License IVR - Annual Support & Maintenance
<br />Estimates
<br />
<br />Base Term: 4 Years (January 1, 2022 – December 31, 2025)
<br />Item Dates covered Payment Due Date Amount
<br />Business License IVR Jan 1, 2022 to Dec 31, 2022 Dec 15, 2021 $9,200.00
<br />Business License IVR Jan 1, 2023 to Dec 31, 2023 Dec 15, 2022 $9,660.00
<br />Business License IVR Jan 1, 2024 to Dec 31, 2024 Dec 15, 2023 $10,145.00
<br />Business License IVR Jan 1, 2025 to Dec 31, 2025 Dec 15, 2024 $10,650.00
<br />Total for Base Term $39,655.00
<br />
<br />Optional First Extension: 3 Years (January 1, 2026 – December 31, 2028)
<br />Item Dates covered Payment Due Date Amo unt
<br />Business License IVR Jan 1, 2026 to Dec 31, 2026 Dec 15, 2025 $11,185.00
<br />Business License IVR Jan 1, 2027 to Dec 31, 2027 Dec 15, 2026 $11,745.00
<br />Business License IVR Jan 1, 2028 to Dec 31, 2028 Dec 15, 2027 $12,330.00
<br />Total for Optional First Extension $35,260.00
<br />
<br />Optional Second Extension: 1 Year (January 1, 2029 – December 31, 2029)
<br />Item Dates covered Payment Due Date Amount
<br />Business License IVR Jan 1, 2029 to Dec 31, 2029 Dec 15, 2028 $12,945.00
<br />Total for Optional Second Extension $12,945.00
<br />
<br />Grand Total: Jan 1, 2022 to Dec 31, 2029 $87,860.00
<br />
<br />
<br />C. 4-Port On-Premise Relay Permits IVR - Annual Support & Maintenance Estimates
<br />
<br />Base Term: 4 Years (January 1, 2022 – December 31, 2025)
<br />Item Dates covered Payment Due Date Amount
<br />Relay Permits IVR Jan 1, 2022 to Dec 31, 2022 Dec 15, 2021 $16,450.00
<br />Relay Permits IVR Jan 1, 2023 to Dec 31, 2023 Dec 15, 2022 $17,275.00
<br />Relay Permits IVR Jan 1, 2024 to Dec 31, 2024 Dec 15, 2023 $18,140.00
<br />Relay Permits IVR Jan 1, 2025 to Dec 31, 2025 Dec 15, 2024 $19,045.00
<br />Total for Base Term $70,910.00
<br />
<br />Optional First Extension: 3 Years (January 1, 2026 – December 31, 2028)
<br />Item Dates covered Payment Due Date Amount
<br />Relay Permits IVR Jan 1, 2026 to Dec 31, 2026 Dec 15, 2025 $19,995.00
<br />Relay Permits IVR Jan 1, 2027 to Dec 31, 2027 Dec 15, 2026 $20,995.00
<br />Relay Permits IVR Jan 1, 2028 to Dec 31, 2028 Dec 15, 2027 $22,045.00
<br />Total for Optional First Extension $63,035.00
<br />
<br />Optional Second Extension: 1 Year (January 1, 2029 – December 31, 2029)
<br />Item Dates covered Payment Due Date Amount
<br />Relay Permits IVR Jan 1, 2029 to Dec 31, 2029 Dec 15, 2028 $23,145.00
<br />Total for Optional Second Extension $23,145.00
<br />
<br />Grand Total: Jan 1, 2022 to Dec 31, 2029 $157,090.00
|