|
EXHIBIT 8A
<br />MF INVENTORY
<br />- LOCATION & PERFORMANCE
<br />SANTA
<br />ANA, COSTA MESA, ORANGE
<br />AND TUSTIN
<br />MAY 2020
<br />Rents listed are "base' - an average of the lowest
<br />listed rents
<br />per floorplan
<br />Project Averages (Size and
<br />List Rent)
<br />Unit Mix
<br />Overall
<br />Studios
<br />One -Bedrooms
<br />Two -Bedrooms
<br />Map
<br />Year
<br />(by
<br />Bed Count)
<br />Unit
<br />Base Rent
<br />Unit
<br />Base Rent
<br />Unit
<br />Base Rent
<br />Unit
<br />Base Rent
<br />Key
<br />Project Name
<br />Units
<br />Built
<br />Occ.
<br />0
<br />1
<br />2
<br />Size
<br />$ $/sf
<br />Size
<br />$
<br />v-s-F
<br />Size
<br />$
<br />$/sf
<br />Size
<br />$
<br />$/sf
<br />Skylo/tApartments
<br />388
<br />2079
<br />79%
<br />8%
<br />54%
<br />366y
<br />970
<br />$3,024 $3.32
<br />577
<br />$2,537
<br />$4.43
<br />768
<br />$2,773
<br />$3.53
<br />7,765
<br />$3,573
<br />$3.02
<br />H
<br />Eleven 10
<br />260
<br />2018
<br />93%
<br />21 %
<br />51 %
<br />28%
<br />825
<br />$2,571 $3.12
<br />515
<br />$2,103
<br />$4.08
<br />764
<br />$2,463
<br />$3.22
<br />1,167
<br />$3,118
<br />$2.67
<br />BroadstoneArden
<br />335
<br />2020
<br />26%
<br />26%
<br />79%
<br />53%
<br />7,023
<br />$3,063 $2.RR
<br />800
<br />$2,676
<br />$3.34
<br />887
<br />$2,769
<br />$3.74
<br />7,757
<br />$3,372
<br />$2.86
<br />Amalfi
<br />542
<br />2014
<br />95%
<br />12%
<br />69%
<br />19%
<br />785
<br />$2,268 $2.89
<br />584
<br />$2,035
<br />$3.48
<br />748
<br />$2,242
<br />$3.00
<br />1,046
<br />$2,510
<br />$2.40
<br />Residences on Jamboree
<br />381
<br />2017
<br />96%
<br />18%
<br />43%
<br />33%
<br />897
<br />$2,447 $2.73
<br />690
<br />$1,994
<br />$2.89
<br />724
<br />$2,132
<br />$2.95
<br />1,134
<br />$2,906
<br />$2.56
<br />G
<br />AMLI Uptown Orange
<br />334
<br />2016
<br />93%
<br />3%
<br />45%
<br />51 %
<br />930
<br />$2,663 $2.86
<br />570
<br />$2,101
<br />$3.69
<br />782
<br />$2,307
<br />$2.95
<br />1,071
<br />$2,986
<br />$2.79
<br />The Charlie
<br />228
<br />2079
<br />73%
<br />70%
<br />40%
<br />42%
<br />875
<br />$2,373 $2.77
<br />542
<br />$7,848
<br />$3.47
<br />708
<br />$2,060
<br />$2.97
<br />7,048
<br />$2,633
<br />$2.57
<br />Nineteen0l
<br />261
<br />2016
<br />90%
<br />0%
<br />46%
<br />50%
<br />1,072
<br />$2,495 $2.33
<br />---
<br />---
<br />---
<br />831
<br />$2,056
<br />$2.47
<br />1,235
<br />$2,804
<br />$2.27
<br />Total/Average:
<br />2,729
<br />2017
<br />68%
<br />12%
<br />48%d
<br />37%
<br />904
<br />$2,606 $2.88
<br />645
<br />$2,236
<br />$3.47
<br />765
<br />$2,329
<br />$3.04
<br />1,130
<br />$3,010
<br />$2.66
<br />Excluding Lease -Ups:
<br />7,778
<br />94%
<br />-.- ..
<br />;..h,-Am
<br />U tl
<br />Map Satellite
<br />Color = Location
<br />s'
<br />ANAHEIM
<br />55
<br />Red = Santa Ana Costa Mesa
<br />RESORT
<br />wchepmaeAw .Tep ECl.een�v�Rrr
<br />Orange EAre
<br />9
<br />El Modena EChhkm .Af .yv
<br />camp
<br />Blue = Irvine / Tustin
<br />-
<br />e
<br />i d
<br />Green = Anaheim / Orange
<br />d "rnpcmAre y
<br />4
<br />Z L.vere A -
<br />_
<br />n
<br />�
<br />C]
<br />HH]
<br />Garden
<br />Garden Grove
<br />a
<br />i Cube
<br />$
<br />scovery F.1dA-
<br />Q Dra,�..r�
<br />nge County
<br />_
<br />C Sire, Mr. A•.
<br />FoalFlll [yam
<br />T
<br />Bowers Museum o
<br />$ a
<br />r
<br />North Tustin
<br />n
<br />w r 4
<br />Y
<br />F
<br />�
<br />halard Aee x Flo�rd Ar'e
<br />a
<br />ARTESIA PILAR
<br />e
<br />(
<br />°�.e�
<br />y
<br />w sxaa R", BW E Fin sr n s7
<br />r
<br />9.1-1 WIsl9
<br />WIsl91
<br />'wk- Santa Ana FF-111 .11 1111 S1
<br />3 �
<br />Santa Ana zoo Tustin
<br />�
<br />c
<br />.fir 1Vita S1
<br />W chop sI
<br />W McFadden
<br />Ave
<br />McFadden Are
<br />Cd�nyei .tve
<br />55 h
<br />A
<br />V
<br />r4
<br />dam+
<br />-
<br />�
<br />Fenger R+a
<br />Cdinger Rre
<br />Mile Square
<br />Regional Park
<br />Wrar avo - ivaiieAr'
<br />=
<br />W tVarnn ajB
<br />EWe�.ier are £
<br />�
<br />Fountain
<br />Valley
<br />s
<br />d°`
<br />a
<br />e
<br />saurH coAsr
<br />SOUTH
<br />COAST
<br />p
<br />METRO°9
<br />_Ta
<br />��'y
<br />Jam
<br />�
<br />�
<br />F�
<br />AY
<br />�
<br />Ellie pre �
<br />W3unlWwer Are
<br />5'snrxrww A'•+
<br />?c
<br />g
<br />v
<br />SC-br
<br />RI'ltre BI4't E d�
<br />� .. d
<br />a
<br />IRVI,� BIII Barber
<br />NE BUSINESS
<br />4 C
<br />��
<br />r
<br />Memorial Park
<br />COMPLEX
<br />a
<br />o
<br />a
<br />-Afft�. Irvine
<br />Baker Sr
<br />a
<br />❑range Coast "
<br />�� Q
<br />WOOD13RIDGE
<br />€
<br />College11
<br />John Wayne Boomers! Irvine-
<br />iemporarilyclosed
<br />c RminaAr
<br />Q
<br />Airport
<br />TeWinkle Park
<br />y
<br />�
<br />w.r
<br />`gay
<br />Fairview Park
<br />alrOr Costa Mesa
<br />Q Adventure Playground
<br />Comas map owner
<br />•,,,_,w- IAp data @52029 2DOo ft r Teens of Use Reporta map error
<br />Source: Appendix A
<br />20233.00 RecComps: Inv THE CONCORD GROUP
<br />
|