|
Project Name/
<br />Manager/
<br />Address
<br />Broadstone Arden
<br />Alliance
<br />1951 E Dyer Road
<br />Santa Ana
<br />92705
<br />The Charlie
<br />Alliance
<br />3630 Westminster Avenue
<br />Santa Ana
<br />92703
<br />APPENDIX A
<br />SURVEY - APARTMENTS
<br />SANTA ANA, COSTA MESA, ORANGE AND TUSTIN
<br />MAY 2020
<br />Occ./
<br />Year Floorplans
<br />Units/ Built/ Units Bed/ Unit Base Rent
<br />Elev. Reno. Mix Vac. Bath Size $ $/sf
<br />335 26%
<br />7%
<br />5
<br />0 / 1.0
<br />584
<br />$2,095
<br />$3.59
<br />5 2020
<br />7%
<br />1
<br />0 / 1.0
<br />744
<br />$2,405
<br />$3.23
<br />7%
<br />0 / 1.0
<br />864
<br />$2,856
<br />$3.31
<br />7%
<br />2
<br />0 / 2.0
<br />1,009
<br />$3,345
<br />$3.32
<br />2%
<br />4
<br />1 / 1.0
<br />1,000
<br />$3,410
<br />$3.41
<br />2%
<br />5
<br />1 / 1.0
<br />907
<br />$2,825
<br />$3.11
<br />2%
<br />2
<br />1 / 1.0
<br />956
<br />$2,880
<br />$3.01
<br />2%
<br />5
<br />1 / 1.0
<br />689
<br />$2,381
<br />$3.46
<br />2%
<br />5
<br />1 / 1.0
<br />745
<br />$2,496
<br />$3.35
<br />3%
<br />2
<br />1 / 1.0
<br />770
<br />$2,575
<br />$3.34
<br />2%
<br />2
<br />1 / 1.0
<br />782
<br />$2,551
<br />$3.26
<br />2%
<br />1 / 2.0
<br />1,215
<br />$3,056
<br />$2.52
<br />7%
<br />5
<br />2 / 2.0
<br />1,089
<br />$3,205
<br />$2.94
<br />7%
<br />5
<br />2 / 2.0
<br />1,087
<br />$3,115
<br />$2.87
<br />7%
<br />3
<br />2 / 2.0
<br />1,109
<br />$3,250
<br />$2.93
<br />7%
<br />5
<br />2 / 2.0
<br />1,077
<br />$3,200
<br />$2.97
<br />7%
<br />2
<br />2 / 2.0
<br />1,184
<br />$3,375
<br />$2.85
<br />7%
<br />2 / 2.0
<br />1,189
<br />$3,595
<br />$3.02
<br />7%
<br />4
<br />2 / 2.0
<br />1,239
<br />$3,400
<br />$2.74
<br />7%
<br />3
<br />2 / 2.0
<br />1,284
<br />$3,355
<br />$2.61
<br />1%
<br />5
<br />3/ 2.0
<br />1,454
<br />$3,915
<br />$2.69
<br />1 %
<br />3 / 2.0
<br />1,956
<br />$4,631
<br />$2.37
<br />228 13%
<br />9%
<br />5
<br />0/1.0
<br />523
<br />$1,840
<br />$3.52
<br />4 2019
<br />2%
<br />2
<br />0/1.0
<br />651
<br />$1,895
<br />$2.91
<br />1 1 %
<br />1 / 1.0
<br />681
<br />$1,995
<br />$2.93
<br />3%
<br />1
<br />1 / 1.0
<br />684
<br />$2,015
<br />$2.95
<br />22%
<br />6
<br />1 / 1.0
<br />696
<br />$2,055
<br />$2.95
<br />2%
<br />5
<br />1 / 1.0
<br />844
<br />$2,230
<br />$2.64
<br />2%
<br />3
<br />1 / 1.0
<br />860
<br />$2,300
<br />$2.67
<br />6%
<br />5
<br />2 / 2.0
<br />997
<br />$2,455
<br />$2.46
<br />6%
<br />5
<br />2 / 2.0
<br />1,041
<br />$2,530
<br />$2.43
<br />18%
<br />8
<br />2 / 2.0
<br />1,052
<br />$2,670
<br />$2.54
<br />6%
<br />4
<br />2 / 2.0
<br />1,066
<br />$2,680
<br />$2.51
<br />6%
<br />2
<br />2 / 2.0
<br />1,079
<br />$2,765
<br />$2.56
<br />4%
<br />5
<br />3 / 2.0
<br />1,236
<br />$3,230
<br />$2.61
<br />4%
<br />5
<br />3 / 2.0
<br />1,239
<br />$3,305
<br />$2.67
<br />20233.00 RecComps: Comps Page 1 of 5 THE CONCORD GROUP
<br />
|