Laserfiche WebLink
CCSTPROPOSAL <br />Contractor. Lonerock, Inc. <br />Project: Warner Avenue Improvements Project PCO#: 34.13 <br />Project No.: 14-6802; 18-6424; 26-6618 Revislon: 1 <br />Owner: City of Santa Ana Date: 512-5112123 <br />Description of Work: Additional cost due to added 2" water services and additional cut In 12" <br />Gate Valve near McDonalds. 6 Working days <br />LABOR <br />Name & Classification <br />}LOURS <br />HOURLY RATE <br />ADDITIONAL <br />BENEFIT" <br />EXTENDED <br />AMOUNTS <br />Regular <br />OT <br />Regular <br />❑T <br />John Williams (Operator) <br />119A2 <br />$162.78 <br />$0-00 <br />Guillermo Saidana (Operator) <br />25 <br />$119.42 <br />$162.78 <br />$2,985.50 <br />Ramon Guillen Foreman Mason <br />$99.94 <br />$135.07 <br />$0.00 <br />Salvador Saldana (Labor IV) <br />44 <br />$92.57 <br />$125.81 <br />$4.073.08 <br />Ricardo Guillen Cement Mason <br />$93.83 <br />$125.90 <br />$0.00 <br />Ramon Guillen Jr. Mason <br />49 <br />$93.83 <br />$125.90 <br />$4,597.67 <br />Cruz Benavente Chan Labor 11 <br />$89.36 <br />$119.74 <br />$0.00 <br />Jesus Gomez (Labor t <br />49 <br />1 <br />$92.57 <br />$125-81 <br />$4,535.93 <br />Jorge Alejandres (Lahore Il) 4 $89-36 $119,74 <br />" Explain Additional Benefit: <br />SUBTOTAL <br />$357-44 <br />$16,549.62 <br />MU 20% <br />$3,309.92 <br />TOTAL LABOR <br />$19,859.54 <br />EQUIPMENT <br />Description <br />SBY <br />HRS. <br />OPP. <br />HRS- <br />SBY <br />COST <br />OPP. <br />COST <br />OTHER <br />COSTS" <br />EXTENDED <br />AMOUNTS <br />CAT 336EL Excavator <br />$231-50 <br />$0-00 <br />CAT 345CL Excavator <br />$317.25 <br />$0.00 <br />CAT 415F Skip Loader <br />11 <br />$59.78 <br />$657.58 <br />CAT 45OF Backhoe Loader <br />$110.94 <br />$0.00 <br />CAT 450E Backhoe Loader <br />3 <br />$102,95 <br />$308,85 <br />CAT 950H Loader <br />4 <br />$169,46 <br />$677.84 <br />CAT 972H Loader <br />$3D4-23 <br />$0.00 <br />CAT 262D Skid Steer Loadr <br />18 <br />$54.27 <br />$976.86 <br />CAT CB24B Roller <br />6 <br />$50.19 <br />$301,14 <br />Generator <br />$15-00 <br />$0.00 <br />Dump Truck 2 axle <br />22 <br />$73.34 <br />$1.613.48 <br />Crew Truck 20000 LB <br />4 <br />$54.71 <br />$218.84 <br />Water Truck 36000 LB <br />4 <br />$63.46 <br />$253.84 <br />CAT 315F <br />16 <br />$75.53 <br />$1,208.48 <br />H1 DD Hammer <br />$19.94 <br />$0.00 <br />" Explain Other Costs: <br />SUBTOTAL <br />$6,21&91 <br />$932.54 <br />MU 15% <br />- <br />TOTAL <br />EQUIPMENT <br />$7,149.45 <br />MATERIAL <br />Description (Attach Invoice) <br />UNITS <br />QTY- <br />UNIT <br />PRICE <br />EXTENDED <br />AMOUNTS <br />Core and Main Materials <br />LS <br />1 <br />$7,893-59R$j1 <br />CMB <br />CY <br />4 <br />$23-43 <br />Concrete Bags <br />EA <br />43 <br />$12.79 <br />Tack Coat <br />EA <br />2 <br />$76.48 <br />Asphalt <br />Ton <br />12 <br />$103.44 <br />Sand <br />CY <br />4 <br />$31.55 <br />Traffic Control <br />Day <br />6 <br />$596.20 <br />$3,577.20 <br />Mates and Shoring <br />Day <br />6 <br />$210.37 <br />$1,262.22 <br />SUBTOTAL <br />MU 15% <br />TOTAL MATERIAL <br />$14,897.14 <br />$2,234.57 <br />$17,13131 <br />OtherlMisc. Work <br />UNITS <br />QTY- <br />UNIT <br />PRICE <br />OTHER <br />COSTS' <br />EXTENDE❑ <br />AMOUNTS <br />Sawcut w110% mark-up) <br />LS <br />1 <br />$1,578.50 <br />$1,578.50 <br />Credit for 2" Services er item 68 <br />EA <br />2 <br />$5.000.00 <br />$10,000-00 <br />re i r a e a ve it, <br />$12,421.50) <br />Explain Other Costs: <br />TOTAL <br />SUBTOTAL <br />$O.DO <br />OTHER WORK <br />($12,421-50) <br />If Above R ord Is.Uomplete ana [enact <br />ant�s Represanlative <br />IV IAL. LAGVrk <br />TOTAL EQUIPMENT <br />TOTAL MA TERIAL <br />TOTAL OTHER WORK <br />BOND 1 <br />y 1 ;,Du7.JY <br />$7,149.45 <br />$17,131.71 <br />($12,421.50) <br />$317.19 <br />Ownees Represanlafive <br />TOTAL THIS PROPOSAL <br />$32,036.39 <br />