Laserfiche WebLink
COST PROPOSAL <br />Contractor: Lonerock, Inc. <br />Project: Warner Avenue Improvements Project PCO#: 34.0 <br />Project No.: 14-6802; 18-6424; 20-6618 Revision: <br />Owner: City of Santa Ana Date: 512-5112123 <br />Description of Work: Additional cost due to added 2" water services and additional cent in 92" <br />Gate Valve near McDonalds. 6 working days <br />LABOR <br />!Name & Classification <br />HOURS <br />HOURLY RATE <br />ADDITIONAL <br />BENEFIT' <br />EXTENDED <br />AMOUNTS <br />Regular <br />OT <br />Regular <br />OT <br />Jahn Williams (Operator) <br />$119.42 <br />$162.78 <br />$0.00 <br />Guillermo Saldana (Operator) <br />25 <br />$119.42 <br />$162.78 <br />$2,985.50 <br />Raman Guillen Foreman Mason <br />$99.94 <br />$135.07 <br />$O.OD <br />Salvador Saldana {Labor IV <br />44 <br />$92.57 <br />$125.81 <br />$4,073.08 <br />Ricardo Guillen Cement Mason <br />$93.83 <br />$125.90 <br />$0,00 <br />Ramon Guillen Jr. Mason <br />49 <br />$93.83 <br />$125.90 <br />$4,597.67 <br />Cruz Benavente Chan Labor Il <br />$89.36 <br />$119,74 <br />$0.00 <br />Jesus Gomez Labor IV <br />49 <br />$92.57 <br />$125.81 <br />$4,535.93 <br />Jorge Alejandres (Labore II) 4 $89.36 $119.74 <br />Explain Additional Benefit: <br />SUBTOTAL <br />$357,44 <br />$16,549.62 <br />MU 20% <br />$3.309.92 <br />TOTAL LABOR <br />$19,859.54 <br />EQUIPMENT <br />Description <br />SBY <br />HRS, <br />OPP, <br />HRS. <br />SBY <br />COST <br />OPP, <br />COST <br />OTHER <br />COSTS* <br />EXTENDED <br />AMOUNTS <br />CAT 336EL Excavator <br />$187.52 <br />$0.00 <br />CAT 345CL Excavator <br />$256.50 <br />$0.00 <br />CAT 415F Skip Loader <br />11 <br />$47.87 <br />$526,57 <br />CAT 45GF Backhoe Loader <br />$83.95 <br />$0.00 <br />CAT 450E Backhoe Loader <br />3 <br />$83.95 <br />$251.85 <br />CAT 950H Loader <br />4 <br />$136.17 <br />$544.68 <br />CAT 972H Loader <br />$206.74 <br />$0.00 <br />CAT 262E Skid Steer Loadr <br />18 <br />$40.25 <br />$724.50 <br />CAT CB24B Roller <br />6 <br />$38.72 <br />$232.32 <br />Generator <br />$15.00 <br />$0.00 <br />Dump Truck 2 axle <br />22 <br />$50.64 <br />$1.114.08 <br />Crew Truck 20000 LB <br />4 <br />$37A9 <br />$148.76 <br />Water Truck 36000 LB <br />4 <br />$45.04 <br />$180A 6 <br />CAT 315F <br />16 <br />$61.38 <br />$982,08 <br />Hi 00 Hammer <br />$19.84 <br />$0.00 <br />Explain tither Costs: <br />TOTAL <br />SUBTOTAL <br />$4,705.00 <br />MU 15% <br />$705.75 <br />EQUIPMENT <br />$5,410.75 <br />MATERIAL <br />Description (Attach kilvQ+ce) <br />UNITS <br />Q71`. <br />UNIT <br />PRICE <br />EXTENDED <br />AMOUNTS <br />Core and Main Materials <br />LS <br />1 <br />$7,893,59 <br />$7,893.59 <br />CMB <br />Cy <br />4 <br />$23.43 <br />$93.72 <br />Concrete Bags <br />EA <br />43 <br />$12.79 <br />$549.97 <br />Tack Coat <br />EA <br />2 <br />$76.48 <br />$152.96 <br />Asphalt <br />Ton <br />12 <br />$103.44 <br />$1,241.28 <br />Sand <br />Cy <br />4 <br />$31.55 <br />$126.20 <br />Traffic Control <br />Day <br />6 <br />$596.20 <br />$3.577.20 <br />Plates and Shoring <br />Day <br />6 <br />$210,37 <br />$1.262.22 <br />SUBTOTAL <br />MU 15% <br />TOTAL MATERIAL <br />$14,897.14 <br />$2,234.57 <br />_ $17,131.71 <br />Other/Misc. Work <br />UNITS <br />QTY. <br />UNIT <br />PRICE <br />OTHER <br />COSTS` <br />EXTENDED <br />AMOUNTS <br />Sawcut <br />LS <br />1 <br />$1,435.00 <br />$1,435.00 <br />Explain Other Costs: <br />SUBTOTAL <br />MU 10% <br />$1,435.00 <br />$143,50 <br />TOTAL OTHER WORK <br />$1,578.50 <br />If Abov R gr is Complete and Correct TOTAL LABOR $19,859.54 <br />r �G z TOTAL EQUIPMENT $5,410,75 <br />Contracto epresentatine TOTAL MA TERIAL $17,131,71 <br />TOTAL OTHER WORK $1,578.50 <br />BOND 1% $439.81 <br />Ov is Representative TOTAL THIS PROPOSAL $44,420.31 <br />