Laserfiche WebLink
American Rescue Plan Act <br />DEPARTMENT RESOURCE SUMMARY <br />COMMUNITY DEVELOPMENT <br />ACTUAL <br />ACTUAL <br />ADOPTED <br />PROPOSED <br />ACTIVITIES <br />FY 21-22 <br />FY 22-23 <br />FY 23-24 <br />FY 24-25 <br />EXPENDITURES <br />18118013 ARPA- CDA <br />7,791,943 <br />4,176,867 <br />5,462,590 <br />356,190 <br />7,791,943 <br />4,176,867 <br />5,462,590 <br />356,190 <br />TOTAL EXPENDITURES <br />ACTUAL <br />ACTUAL <br />ADOPTED <br />PROPOSED <br />OPERATING EXPENSES <br />FY 21-22 <br />FY 22-23 <br />FY 23-24 <br />FY 24-25 <br />61000 SALARIES & BENEFITS <br />350,979 <br />198,681 <br />460,770 <br />286,780 <br />62000 CONTRACTUALS <br />423,759 <br />750,293 <br />220,600 <br />0 <br />63000 COMMODITIES <br />6,027,160 <br />(153,724) <br />0 <br />0 <br />65000 FIXED CHARGES <br />4,616 <br />11,886 <br />97,740 <br />69,410 <br />66000 CAPITAL <br />0 <br />203 <br />0 <br />0 <br />69000 MISCELLANEOUS <br />985,430 <br />3,369,528 <br />4,683,480 <br />0 <br />TOTAL <br />7,791,943 <br />4,176,867 <br />5,462,590 <br />356,190 <br />632 <br />