Laserfiche WebLink
COSA RDA OBLIGATION RETIREMENT <br />COMMUNITY DEVELOPMENT ACCOUNTING UNIT <br />COSA RDA OBLIG RETIRE DEBT SRV 67118021 <br />Account <br />ACTUAL <br />ACTUAL <br />ADOPTED <br />PROPOSED <br />Code LINE ITEM RESOURCES <br />FY 21-22 <br />FY 22-23 <br />FY 23-24 <br />FY 24-25 <br />62400 Auditor Fee <br />566 <br />352 <br />5,000 <br />5,000 <br />62500 Rent Payments <br />406,471 <br />409,868 <br />406,480 <br />226,480 <br />62502 Contra Rent Payment GASB 87 <br />(406,471) <br />0 <br />0 <br />0 <br />566 <br />410,220 <br />411,480 <br />231,480 <br />SUBTOTAL CONTRACTUALS <br />67210 Interest -Leases <br />16,930 <br />0 <br />0 <br />0 <br />16,930 <br />0 <br />0 <br />0 <br />SUBTOTAL DEBT SERVICE <br />68000 Transfer to Fund 655 <br />6,485,477 <br />11,231,394 <br />11,541,790 <br />11,869,190 <br />68000 Transfer to Fund 670 <br />150,000 <br />130,000 <br />125,000 <br />116,260 <br />6,635,477 <br />11,361,394 <br />11,666,790 <br />11,985,450 <br />SUBTOTAL TRANSFERS <br />TOTAL <br />6,652,973 <br />11,771,614 <br />12,078,270 <br />12,216,930 <br />664 <br />