Laserfiche WebLink
APPENDIX A-4 <br />SANTA ANA, CALIFORNIA: SOUTH COAST TECHNOLOGY CENTER <br />PROPERTY TAX REVENUE ANALYSIS <br />General Property Tax Assumption <br />I Property Tax Allocation (as a Portion of the 1% General Property Tax Levy) [1] <br />A Category / Code <br />Allocated to City [21 <br />General Fund <br />19.296953238% <br />Total <br />19.296953238% <br />Assessed Valuation Assumption <br />I Non -Residential Land Uses <br />A Industrial Building One <br />Estimated Number of Sq. Ft. [3] <br />112,230 <br />Estimated Valuation per Sq. Ft. [4] <br />$390 <br />Total Estimated Net Taxable Value <br />$43,746,354 <br />B Industrial Building Two <br />Estimated Number of Sq. Ft. [3] <br />121,645 <br />Estimated Valuation per Sq. Ft. [4] <br />$390 <br />Total Estimated Net Taxable Value <br />$47,416,246 <br />C Industrial Building Three <br />Estimated Number of Sq. Ft. [3] <br />79,369 <br />Estimated Valuation per Sq. Ft. [4] <br />$390 <br />Total Estimated Net Taxable Value <br />$30,937,400 <br />11 Total Land Use Net Taxable Value <br />$122,100,000 <br />I Unsecured Property Taxes - Assumptions [5] <br />A Unsecured Taxes as a % of Secured <br />Non -Residential Property <br />11 Property Tax Transfer - Assumptions [6] <br />A Turnover Rate <br />Non -Residential Property <br />B Other Assumptions <br />Transfer Tax as a % of Assessed Value <br />Property Transfer Tax Passed Through to City of Santa Ana <br />III Motor Vehicle Licensing Fees -Assumptions <br />Vehicle Licensing Fees per Capita <br />IV ProDertv Tax In -Lieu of Vehicle License Fee - Assumptions <br />Total City of Santa Ana Gross Assessed Value [7] <br />City of Santa Ana Property Tax In -Lieu of Vehicle License Fee [8] <br />Property Tax In -Lieu of Vehicle License Fee Increase per $1,000 Assessed Value <br />I Fiscal Impact Category <br />A Secured Property Tax <br />A.1 Proiected Non -Residential Land Uses <br />Industrial Building One <br />Industrial Building Two <br />Industrial Building Three <br />B Unsecured Property Tax <br />13.2 Proiected Non -Resident <br />Industrial Building One <br />Industrial Building Two <br />10.00% <br />��IYG6I8 <br />0.11 % <br />50.00% <br />NA <br />$34,504,366,076 <br />$42,044,300 <br />$1.22 <br />Annual Fiscal Impact Amount <br />Industrial Ntviftu efl 28 — 198 8/6/2024 <br />$84,417 <br />$91,499 <br />$59,700 <br />$8,442 <br />$9,150 <br />$5,970 <br />