Laserfiche WebLink
APPENDIXA-4 <br />SANTA ANA, CALIFORNIA: SOUTH COAST TECHNOLOGY CENTER <br />PROPERTY TAX REVENUE ANALYSIS <br />General Property Tax Assumptions <br />I Property Tax Allocation (as a Portion of the 1%General Property Tax Levy) [1] <br />A Category / Code <br />Allocated to City[21 <br />General Fund <br />19.296953238% <br />Total <br />19.296953238% <br />Assessed Valuation Assumptions <br />I Non -Residential Land Uses <br />A Industrial Building One <br />Estimated Number of Sq. R. [3] <br />112,230 <br />Estimated Valuation per Sq. R. [4] <br />$390 <br />Total Estimated Net Taxable Value <br />$43,746,354 <br />B Industrial Building Two <br />Estimated Number of Sq. R. [3] <br />121,645 <br />Estimated Valuation per Sq. R. [4] <br />$390 <br />Total Estimated Net Taxable Value <br />$47,416,246 <br />C Industrial Building Three <br />Estimated Number of Sq. R. [3] <br />79,369 <br />Estimated Valuation per Sq. Ft. [4] <br />$390 <br />Total Estimated Net Taxable Value <br />$30,937,400 <br />11 Total Land Use Net Taxable Value <br />$122,100,000 <br />s <br />I <br />Unsecured Property Taxes- Assumptions [5] <br />A <br />Unsecured Taxes as a %of Secured <br />Non -Residential Property <br />10.00% <br />II <br />Property Tax Transfer - Assumptions [6] <br />A <br />Turnover Rate <br />Non -Residential Property <br />0.00% <br />B <br />Other Assumptions <br />Tran sfer Tax as a % of Assessed Val u e <br />0.11 % <br />Property Transfer Tax Passed Through to City of Santa Ana <br />50.00% <br />III <br />Motor Vehicle Licensing Fees - Assumptions <br />Vehicle Licensing Fees per Capita <br />NA <br />IV <br />Property Tax In -Lieu of Vehicle License Fee - Assumptions <br />Total City of Santa Ana Gross Assessed Value [7] <br />$34,504,366,076 <br />City of Santa Ana Property Tax In -Lieu of Vehicle License Fee [8] <br />$42,044,300 <br />Property Tax In -Lieu of Vehicle License Fee Increase per $1,000 Assessed Value <br />$1.22 <br />Fiscal Impact Calculation <br />I Fiscal Impact Category <br />Annual Fiscal Impact Amount <br />A Secured Property Tax <br />A.1 Projected Non -Residential Land Uses <br />Industrial Building One <br />$84,417 <br />Industrial Building Two <br />$91,499 <br />Industrial Building Three <br />$59,700 <br />B Unsecured Property Tax <br />B.2 Projected Non -Residential Land Uses <br />Industrial Building One <br />$8,442 <br />Industrial Building Two <br />$9,150 <br />Industrial Building Three <br />$5,970 <br />