|
Attachment 1-B
<br />Proposed Related Bristol Specific Plan
<br />City of Santa Ana
<br />Recurring Economic Impact (2023$)
<br />Per
<br />Employee Aggregate
<br />Senior Living
<br />County 167.37 $66,601 $11,146,788 $3,571,752 $7,130,751 $21,849,292
<br />Direct 116.00 $65,956 $7,650,917 $1,313,398 $3,515,686 $12,480,000
<br />Indirect 22.65 $68,204 $1,544,500 $732,559 $1,600,041 $3,877,101
<br />Induced 28.72 $67,941 $1,951,371 $1,525,796 $2,015,024 $5,492,191
<br />City 141.68 $66,337 $9,398,852 $2,442,575 $5,323,219 $17,164,646
<br />Direct 116.00 $65,956 $7,650,917 $1,313,398 $3,515,686 $12,480,000
<br />Indirect1 11.32 $68,204 $772,250 $366,280 $800,021 $1,938,550
<br />Induced1 14.36 $67,941 $975,685 $762,898 $1,007,512 $2,746,096
<br />Apartment
<br />County 215.76 $70,613 $15,235,848 $121,812,613 $12,632,928 $149,681,389
<br />Direct 148.00 $66,100 $9,782,733 $118,195,758 $7,021,509 $135,000,000
<br />Indirect 25.61 $101,386 $2,596,123 $1,393,560 $2,659,746 $6,649,429
<br />Induced 42.16 $67,768 $2,856,992 $2,223,295 $2,951,673 $8,031,960
<br />City 181.88 $68,777 $12,509,290 $120,004,186 $9,827,218 $142,340,695
<br />Direct 148.00 $66,100 $9,782,733 $118,195,758 $7,021,509 $135,000,000
<br />Indirect1 12.80 $101,386 $1,298,062 $696,780 $1,329,873 $3,324,715
<br />Induced1 21.08 $67,768 $1,428,496 $1,111,648 $1,475,836 $4,015,980
<br />Grocery
<br />County 183.96 $60,600 $11,148,053 $5,520,489 $9,188,286 $25,856,828
<br />Direct 131.00 $55,683 $7,294,535 $2,964,762 $5,066,613 $15,325,910
<br />Indirect 23.19 $79,013 $1,832,458 $977,515 $2,034,397 $4,844,370
<br />Induced 29.77 $67,893 $2,021,059 $1,578,212 $2,087,276 $5,686,548
<br />City 157.48 $58,555 $9,221,294 $4,242,625 $7,127,449 $20,591,369
<br />Direct 131.00 $55,683 $7,294,535 $2,964,762 $5,066,613 $15,325,910
<br />Indirect1 11.60 $79,013 $916,229 $488,758 $1,017,198 $2,422,185
<br />Induced1 14.88 $67,893 $1,010,530 $789,106 $1,043,638 $2,843,274
<br />Fitness
<br />County 17.45 $47,897 $835,925 $335,010 $819,194 $1,990,129
<br />Direct 13.00 $39,423 $512,503 $106,773 $444,400 $1,063,676
<br />Indirect 2.28 $77,113 $176,002 $112,999 $222,560 $511,561
<br />Induced 2.17 $67,931 $147,420 $115,238 $152,234 $414,892
<br />City 15.23 $44,280 $674,214 $220,892 $631,797 $1,526,903
<br />Direct 13.00 $39,423 $512,503 $106,773 $444,400 $1,063,676
<br />Indirect1 1.14 $77,113 $88,001 $56,499 $111,280 $255,780
<br />Induced1 1.09 $67,931 $73,710 $57,619 $76,117 $207,446
<br />Total Output
<br />Labor IncomeLand Use/
<br />Impact Employment Other Value
<br />Added
<br />Intermediate
<br />Expenditures
<br />Page 1 of 3
<br />Exhibit 10
<br />
<br />
<br />City Council 22 – 412 9/17/2024
|