Laserfiche WebLink
Table A-3b <br />Fiscal Analysis Factors: Assessed Valuation, Taxable Sales and Hotel Revenue per Available Room (RevPAR) <br />Project Bristol <br />City of Santa Ana <br />Development Category <br />Residential <br />Apartments <br />Retail/Restaurant <br />Existing <br />New <br />Hotel <br />Hotel Rooms <br />Senior Living <br />Senior Living Units <br />TOTAL RESIDENT EQUIVALENTS <br />Total <br />Onsite Jobs per <br />Residents per Unite <br />Units or SF <br />Unit or SF' <br />or Hotel Room <br />3,750 <br />1/30 <br />1.73 <br />465,063 <br />371 <br />N/A <br />350,000 <br />324 <br />N/A <br />250 <br />1.00 <br />0.55 <br />200 <br />0.64 <br />1.50 <br />Estimated <br />Estimated <br />Onsite <br />Residents (or <br />Employees <br />Hotel Equivalent) <br />125 <br />6,488 <br />1,255 <br />N/A <br />1,082 <br />N/A <br />250 <br />137 <br />127 <br />300 <br />6,925 <br />Source: TNDG. <br />Notes: <br />1 Retail employment densities are weighted averages based on the following factors: restaurants - 1 employee/150 square feet; <br />grocery/big box - 1 employee/500 square feet; other retail/services - 1 employee/400 square feet. <br />2. Hotel guests are expressed as a "resident equivalent' based on anticipated occupancy levels. <br />Exhibit 10 <br />