|
ta
<br />WWW.v]aANCEDTA.COM
<br />Attachment 1-A
<br />Proposed Related Bristol Specific Plan
<br />City of Santa Ana
<br />One-time Economic Impact (2023$)
<br />J��abor income
<br />WImpactEmploymentOutput
<br />Ag
<br />ErAnIQU99—
<br />her Value Intermediate
<br />Added Expenditures
<br />L:
<br />Phase One Construction
<br />County
<br />9,288.37
<br />$85,336
<br />$792,630,738
<br />$307,850,304
<br />$437,283,809
<br />$1,537,764,851
<br />Direct
<br />6,484.00
<br />$91,293
<br />$591,945,261
<br />$159,179,588
<br />$231,967,651
<br />$983,092,500
<br />Indirect
<br />702.98
<br />$82,561
<br />$58,039,101
<br />$37,315,961
<br />$57,991,211
<br />$153,346,273
<br />Induced
<br />2,101.39
<br />$67,882
<br />$142,646,376
<br />$111,354,755
<br />$147,324,947
<br />$401,326,078
<br />City
<br />7,886.19
<br />$87,785
<br />$692,288,000
<br />$233,514,946
<br />$334,625,730
<br />$1,260,428,675
<br />Direct
<br />6,484.00
<br />$91,293
<br />$591,945,261
<br />$159,179,588
<br />$231,967,651
<br />$983,092,500
<br />Indirect'
<br />351.49
<br />$82,561
<br />$29,019,550
<br />$18,657,980
<br />$28,995,606
<br />$76,673,136
<br />Induced'
<br />1,050.70
<br />$67,882
<br />$71,323,188
<br />$55,677,378
<br />$73,662,473
<br />$200,663,039
<br />Phase
<br />Two Construction
<br />County
<br />3,934.69
<br />$85,406
<br />$336,045,553
<br />$138,560,692
<br />$170,052,609
<br />$644,658,854
<br />Direct
<br />2,761.00
<br />$91,631
<br />$252,993,035
<br />$76,709,353
<br />$85,689,112
<br />$415,391,500
<br />Indirect
<br />282.77
<br />$79,837
<br />$22,574,996
<br />$14,640,658
<br />$21,902,382
<br />$59,118,037
<br />Induced
<br />890.93
<br />$67,882
<br />$60,477,522
<br />$47,210,680
<br />$62,461,114
<br />$170,149,317
<br />City
<br />3,347.85
<br />$87,973
<br />$294,519,294
<br />$107,635,022
<br />$127,870,860
<br />$530,025,177
<br />Direct
<br />2,761.00
<br />$91,631
<br />$252,993,035
<br />$76,709,353
<br />$85,689,112
<br />$415,391,500
<br />Indirect'
<br />141.38
<br />$79,837
<br />$11,287,498
<br />$7,320,329
<br />$10,951,191
<br />$29,559,019
<br />Induced'
<br />445.46
<br />$67,882
<br />$30,238,761
<br />$23,605,340
<br />$31,230,557
<br />$85,074,658
<br />Phase
<br />Three Construction
<br />County
<br />6,576.12
<br />$85,419
<br />$561,726,197
<br />$236,779,557
<br />$274,407,336
<br />$1,072,913,090
<br />Direct
<br />4,624.00
<br />$91,739
<br />$424,201,223
<br />$134,147,526
<br />$135,109,751
<br />$693,458,500
<br />Indirect
<br />462.86
<br />$78,710
<br />$36,431,570
<br />$23,715,422
<br />$34,888,419
<br />$95,035,410
<br />Induced
<br />1,489.26
<br />$67,882
<br />$101,093,404
<br />$78,916,609
<br />$104,409,167
<br />$284,419,180
<br />City
<br />5,600.06
<br />$88,028
<br />$492,963,710
<br />$185,463,541
<br />$204,758,544
<br />$883,185,795
<br />Direct
<br />4,624.00
<br />$91,739
<br />$424,201,223
<br />$134,147,526
<br />$135,109,751
<br />$693,458,500
<br />Indirect'
<br />231.43
<br />$78,710
<br />$18,215,785
<br />$11,857,711
<br />$17,444,209
<br />$47,517,705
<br />Induced'
<br />744.63
<br />$67,882
<br />$50,546,702
<br />$39,458,305
<br />$52,204,583
<br />$142,209,590
<br />Grand Total - County
<br />19,799.18
<br />$85,377
<br />$1,690,402,488
<br />$683,190,553
<br />$881,743,754
<br />$3,255,336,795
<br />Grand Total - City
<br />16,834.09
<br />$87,903
<br />$1,479,771,004
<br />$526,613,510
<br />$667,255,134
<br />$2,673,639,647
<br />' Assumes 50% of County's indirect/induced impacts will be created within the City.
<br />Exhibit 10
<br />Page 1 of 1
<br />
|