|
ta
<br />WWW. F] PJ A N C E DTA.0 OM
<br />Attachment 1-B
<br />Proposed Related Bristol Specific Plan
<br />City of Santa Ana
<br />Recurring Economic Impact (2023$)
<br />Land Use/ RMLabor Income Wr Other Value Intermediate
<br />EmploymentImpact Output
<br />Aggregate Added Expenditures
<br />Employee
<br />Full -Service Restaurant
<br />County
<br />282.66
<br />$55,215
<br />$15,607,045
<br />$7,936,087
<br />$15,408,912
<br />$38,952,044
<br />Direct
<br />205.00
<br />$46,578
<br />$9,548,505
<br />$4,077,201
<br />$9,124,294
<br />$22,750,000
<br />Indirect
<br />36.75
<br />$89,265
<br />$3,280,317
<br />$1,688,322
<br />$3,415,525
<br />$8,384,164
<br />Induced
<br />40.91
<br />$67,912
<br />$2,778,223
<br />$2,170,564
<br />$2,869,094
<br />$7,817,880
<br />City
<br />243.83
<br />$51,584
<br />$12,577,775
<br />$6,006,644
<br />$12,266,603
<br />$30,851,022
<br />Direct
<br />205.00
<br />$46,578
<br />$9,548,505
<br />$4,077,201
<br />$9,124,294
<br />$22,750,000
<br />Indirect'
<br />18.37
<br />$89,265
<br />$1,640,158
<br />$844,161
<br />$1,707,762
<br />$4,192,082
<br />Induced'
<br />20.45
<br />$67,912
<br />$1,389,111
<br />$1,085,282
<br />$1,434,547
<br />$3,908,940
<br />Quick -Service Restaurant
<br />County
<br />507.07
<br />$53,405
<br />$27,079,721
<br />$17,168,095
<br />$38,086,559
<br />$82,334,374
<br />Direct
<br />341.00
<br />$41,940
<br />$14,301,586
<br />$8,853,328
<br />$24,095,086
<br />$47,250,000
<br />Indirect
<br />94.75
<br />$83,756
<br />$7,935,672
<br />$4,532,746
<br />$8,990,442
<br />$21,458,860
<br />Induced
<br />71.32
<br />$67,899
<br />$4,842,462
<br />$3,782,021
<br />$5,001,031
<br />$13,625,514
<br />City
<br />424.03
<br />$48,795
<br />$20,690,654
<br />$13,010,711
<br />$31,090,822
<br />$64,792,187
<br />Direct
<br />341.00
<br />$41,940
<br />$14,301,586
<br />$8,853,328
<br />$24,095,086
<br />$47,250,000
<br />Indirect'
<br />47.37
<br />$83,756
<br />$3,967,836
<br />$2,266,373
<br />$4,495,221
<br />$10,729,430
<br />Induced'
<br />35.66
<br />$67,899
<br />$2,421,231
<br />$1,891,010
<br />$2,500,516
<br />$6,812,757
<br />Neighborhood
<br />Retail
<br />County
<br />114.98
<br />$58,598
<br />$6,737,583
<br />$3,811,706
<br />$5,786,156
<br />$16,335,445
<br />Direct
<br />83.00
<br />$50,496
<br />$4,191,198
<br />$2,288,355
<br />$3,266,795
<br />$9,746,348
<br />Indirect
<br />14.58
<br />$93,550
<br />$1,364,252
<br />$598,774
<br />$1,298,703
<br />$3,261,729
<br />Induced
<br />17.40
<br />$67,951
<br />$1,182,133
<br />$924,576
<br />$1,220,658
<br />$3,327,368
<br />City
<br />98.99
<br />$55,201
<br />$5,464,390
<br />$3,050,031
<br />$4,526,476
<br />$13,040,896
<br />Direct
<br />83.00
<br />$50,496
<br />$4,191,198
<br />$2,288,355
<br />$3,266,795
<br />$9,746,348
<br />Indirect'
<br />7.29
<br />$93,550
<br />$682,126
<br />$299,387
<br />$649,351
<br />$1,630,865
<br />Induced'
<br />8.70
<br />$67,951
<br />$591,066
<br />$462,288
<br />$610,329
<br />$1,663,684
<br />Neighborhood Services
<br />County
<br />254.56
<br />$73,787
<br />$18,783,249
<br />$7,010,022
<br />$10,749,019
<br />$36,542,290
<br />Direct
<br />182.00
<br />$73,642
<br />$13,402,932
<br />$3,358,441
<br />$5,238,627
<br />$22,000,000
<br />Indirect
<br />23.69
<br />$86,996
<br />$2,061,183
<br />$1,057,700
<br />$2,082,796
<br />$5,201,679
<br />Induced
<br />48.87
<br />$67,922
<br />$3,319,133
<br />$2,593,881
<br />$3,427,596
<br />$9,340,610
<br />City
<br />218.28
<br />$73,727
<br />$16,093,090
<br />$5,184,231
<br />$7,993,823
<br />$29,271,145
<br />Direct
<br />182.00
<br />$73,642
<br />$13,402,932
<br />$3,358,441
<br />$5,238,627
<br />$22,000,000
<br />Indirect'
<br />11.85
<br />$86,996
<br />$1,030,592
<br />$528,850
<br />$1,041,398
<br />$2,600,840
<br />Induced'
<br />24.43
<br />$67,922
<br />$1,659,567
<br />$1,296,940
<br />$1,713,798
<br />$4,670,305
<br />Exhibit 10
<br />Page 2 of 3
<br />
|