Laserfiche WebLink
<br />Metro East Public Realm Amenity Plan <br />Cost Estimate <br /> <br />IoIElllO EAST PUBUC REAl.IoI AMENITY PLAN <br />UNIT COST ESllIolATO FOR AIoIENITY IIoIPROVEIoIENTS <br /> <br />(N) Roodways (acquisition) <br />(N) Roadways (CDnSt",ctIon) <br />(N) Sidewalks (acquisition) <br />(N) Sidewalks (constuction) <br />(N) Paved Sldowallc& 1I Goldan CIn:I. Drive <br />(N) Paved Surface lit (N) Alloy <br />(N) Public Open Space (acquisition) <br />(N) Public Open Space (hardscap. and soltscapa) <br />(N) P.rltways (landacape improv.m.nts) <br />_111 (hardacape and softscape Improv.ments) <br />Irrigation <br />(N) Trees (ev.rgreen, daclduow;, and ftDwortng) <br />(N) Tree Guards <br />(N) Tre. Grates <br />(N) Pedestrian Stroot Ughting I Polos <br />(N) Bollards <br />(N) T,..h Receptados <br />(N) Benches <br />(N) Bicycle Racks <br />(N) N....paper Racks <br />(N) IkJs Sh.lters <br />(N) Wayftndlng I DIstrict identity <br />Gatefty Monuments <br />Water Features / Fountains <br /> <br />Unit <br /> <br />TVD8 <br /> <br />square feet <br /> <br />square feet <br />square teet <br /> <br />square feet <br />square feet <br />each <br />each <br />each <br />each <br />each <br />each <br />each <br />each <br />each <br />each <br />each <br />each <br />each <br /> <br />II <br /> <br />Unit <br />Coot <br /> <br />II Nu: of Illmp~rnent IINota. <br /> <br />$6 <br />$3 <br />$1.000 <br />$1.000 <br />$1,000 <br />$3,500 <br />$750 <br />$750 <br />$1,250 <br />$1,250 <br />$1,000 <br />$30,000 <br />$250,000.00 <br />$25,000.00 <br />$50,000.00 <br /> <br />Subtotal Unit Costs <br /> <br />ContIngency 1I <br />Engineering and Design ., <br />Construction Management @l <br /> <br />Subtotal 1oI0tr0 East Public Real Amenity Costs <br />Assume Inflation During Project Duration @l <br /> <br />CityofSantaAna <br /> <br />$16 <br /> <br />35,000 <br /> <br />$125 <br />$20 <br /> <br />43,500 <br />43,500 <br /> <br />$560,000 <br /> <br />$5,437,500 <br />$870,000 <br /> <br />$141,000 <br />$70,500 <br />$800,000 <br />$1 00,000 <br />$1 00,000 <br />$962,500 <br />$1 50,000 <br />$75,000 <br />$125,000 <br />$ 125,000 <br />$20,000 <br />$210,000 <br />$250,000 <br />$50,000 <br />$200,000 <br /> <br />I $10.246,500 <br /> <br />20% <br />S% <br />S% <br /> <br />$2 049 300 <br />$614790 <br />$614790 <br /> <br />23,500 <br />23,500 <br />800 <br />100 <br />100 <br />275 <br />200 <br />100 <br />100 <br />100 <br />20 <br />7 <br /> <br />1oI0tr0 East Public Reolm Amenity Costs <br /> <br />20% <br /> <br />$13525380 <br />$2 705 076 <br /> <br />I $16.230.456 <br /> <br />Metro East Public Realm Amenity Plan <br /> <br />11A-92 <br /> <br />cost of development <br />cost of development <br />cost of development <br />cost of development <br /> <br />cost of development <br />assumes purchase of approximately one acre of new open space in district <br />assumes improvement of one acre of new open space <br />cost of development <br /> <br />allowance <br /> <br />Golden Circle Drive only <br />Golden Circle Drive only <br /> <br />allowance <br />allowance <br />allowance <br />allowance <br /> <br />includes Contractor 0 & p <br />