|
<br />City of Santa Ana General Fund Expenditure Summary
<br />ACTUAL
<br />FY 22-23
<br />ACTUAL
<br />FY 23-24
<br />ADOPTED
<br />FY 24-25
<br />PROPOSED
<br />FY 25-26Acct. Unit DEPARTMENT & DIVISION
<br />01111120 LIBRARY- OUTREACH SERVICES 0 292,920 325,960 335,460
<br />823,72001111150 ADULT SERVICES 663,976
<br />980,727
<br />831,337
<br />1,087,520
<br />603,784
<br />793,230
<br />1,179,380
<br />745,490
<br />01111160 YOUTH SERVICES 1,139,880
<br />836,15001111180 YOUNG ADULT SERVICES
<br />01111190 TECH & SUPPORT SVCS
<br />978,303
<br />1,734,245
<br />6,468,671
<br />1,953,393
<br />7,322,284
<br />2,219,420
<br />7,916,230
<br />2,442,120
<br />8,550,480Subtotal
<br />Museum Fund
<br />01112030 MUSEUM CAPITAL AND MAINTENANCE
<br />Subtotal
<br />2,566,833 1,673,522 1,715,320 1,769,950
<br />2,566,833 1,673,522 1,715,320 1,769,950
<br />Parks, Recreation, & Community Services
<br />01113017 PRCSA - SERVICE ENHANCEMENT
<br />01113200 PRCSA - ADMINISTRATION
<br />01113220 PRCSA - ZOO
<br />1,493,958
<br />1,012,415
<br />2,596,553
<br />7,616,809
<br />12,719,734
<br />2,555,444
<br />1,105,918
<br />3,106,355
<br />8,807,532
<br />15,575,249
<br />3,853,670
<br />1,198,850
<br />3,380,110
<br />7,651,330
<br />16,083,960
<br />1,871,940
<br />1,336,870
<br />3,569,710
<br />8,470,940
<br />15,249,460
<br />01113230 PRCSA - RECREATION & COMM. SVC
<br />Subtotal
<br />Police Department
<br />01114017 PD - SERVICE ENHANCEMENT
<br />01114400 OFFICE OF THE CHIEF OF POLICE
<br />01114401 FISCAL & BUDGET
<br />01114402 HUMAN RESOURCES
<br />01114403 BUILDING & FACILITY
<br />01114404 BACKGROUNDS
<br />4,457,848
<br />1,541,852
<br />1,110,554
<br />1,487,509
<br />4,689,312
<br />1,801,886
<br />8,118,700
<br />2,667,809
<br />1,847,262
<br />53,637,499
<br />601,940
<br />4,688,046
<br />1,330,762
<br />1,060,794
<br />1,180,157
<br />5,479,402
<br />1,786,900
<br />8,802,087
<br />2,635,747
<br />2,027,131
<br />62,893,556
<br />674,656
<br />5,182,410
<br />1,901,360
<br />1,196,720
<br />1,378,280
<br />4,754,440
<br />2,052,680
<br />8,646,800
<br />2,828,620
<br />1,725,500
<br />63,729,220
<br />735,380
<br />5,184,590
<br />1,610,570
<br />1,229,140
<br />1,733,550
<br />4,695,530
<br />2,148,270
<br />9,032,910
<br />2,920,450
<br />1,595,860
<br />63,465,150
<br />838,310
<br />01114405 TRAFFIC
<br />01114410 TRAINING SERVICES
<br />01114415 INTERNAL AFFAIRS
<br />01114420 FIELD OPERATIONS
<br />01114421 PD ATHLETIC & ACTIVITY LEAGUE
<br />01114425 INFORMATION SERVICES
<br />01114430 ANIMAL SERVICES
<br />1,944,627
<br />0
<br />1,724,863
<br />0
<br />1,856,050
<br />3,791,480
<br />9,864,290
<br />2,130,040
<br />3,777,650
<br />9,384,96001114435 CRIMINAL INVESTIGATIONS-SERVICE
<br />ENHANCEMENT
<br />8,954,121 9,313,328
<br />01114440 CRIMES AGAINST PERSONS 5,216,781
<br />5,513,345
<br />5,278,061
<br />5,367,622
<br />8,800,690
<br />0
<br />8,249,170
<br />001114441 METROPOLITAN DIVISION-SERVICE
<br />ENHANCEMENT
<br />01114445 SPECIAL INVESTIGATIONS
<br />01114448 EVIDENCE
<br />2,345,502
<br />917,379
<br />2,449,228
<br />990,264
<br />4,186,290
<br />1,033,550
<br />1,322,790
<br />2,786,540
<br />2,247,430
<br />8,159,380
<br />4,179,430
<br />1,033,470
<br />1,356,010
<br />2,771,980
<br />2,252,920
<br />7,037,540
<br />01114450 CDC 1,494,904
<br />2,326,984
<br />1,594,773
<br />6,751,116
<br />1,250,127
<br />2,204,185
<br />1,690,413
<br />7,108,342
<br />01114455 FORENSIC SERVICES
<br />01114460 RECORDS SERVICES
<br />01114465 COMMUNICATIONS-SERVICE
<br />ENHANCEMENT
<br />01114470 VICE/NARCOTICS-SERVICE ENHANCEMENT 473,908 441,782
<br />931,799
<br />502,510
<br />986,070
<br />414,490
<br />977,28001114471 INVESTIGATIONS SUPPORT SERVICE-
<br />SERVICE ENHANCEMENT
<br />1,150,058
<br />01114475 JAIL OPERATIONS 18,666,627
<br />301,186
<br />19,833,366
<br />289,214
<br />22,110,040
<br />272,140
<br />22,762,820
<br />264,13001114480 REGIONAL NARCOTIC SUPPRESSION
<br />17
<br />
<br />
<br />City Council 21 – 30 6/17/2025
|