Laserfiche WebLink
Renew Citywide Insurance Program and Policies Procured through Independent Cities <br /> Risk Management Authority and Arthur J. Gallagher <br /> August 5, 2025 <br /> Page 4 <br /> estimates indicate that liabilities exceed available fund balances. However, the City's <br /> target reserve levels—set at 80% of actuarially determined liabilities, as determined <br /> biennially—are $35.8 million for Workers' Compensation and $14.9 million for General <br /> Liability. To address this target reserve shortfall, staff has gradually increased overhead <br /> charges during the annual budget process, with the goal of restoring fund balances to <br /> target levels over time. <br /> Workers' Compensation General Liability <br /> Actuarial valuation as of June 30, 2026 $44,757,982 $18,646,692 <br /> Present Value <br /> Target Reserve 80% of liability) $35,806,386 $14,917,354 <br /> Estimated ending fund balance as of June $19,801,925 $13,170,324 <br /> 30, 2026 <br /> Estimated Target Reserve Shortfall $ 16,004,461 $ 1,747,030 <br /> After appropriation adjustment, the following table summarizes the funds budgeted and <br /> available for estimated premium and administrative costs. <br /> Fiscal Accounting Unit Accounting Unit Account Description Amount <br /> Year -Account Description <br /> 2025-26 08209054-64010 Workers Workers Compensation, $ 1,300,000 <br /> Compensation Insurance Payment <br /> Liability & Liability & Property $ 10,876,290 <br /> 2025-26 08009051-64010 Property Insurance, Insurance <br /> Insurance Payment <br /> APPROPRIATION ADJUSTMENT <br /> 2025-26 08009051-64010 Liability & Liability & Property $ 1,345,359 <br /> Property Insurance, Insurance <br /> Insurance -Payment <br /> Total: $ 13,521,649 <br /> EXHIBIT(S) <br /> 1. Agreement with Arthur J. Gallagher Insurance Brokers of California, Inc. For <br /> Insurance Broker Services, Client Service Agreement <br /> 2. ICRMA Member Contribution Invoice - Santa Ana <br /> Submitted By: Lori Schnaider, Executive Director of Human Resources <br /> Approved By: Alvaro Nunez, City Manager <br />