Laserfiche WebLink
Project No. 08 -1700 Bristol Street Widening <br />Contract Funding Authorization /Expenditures Summary <br />Council Authorization <br />Construction Contract $ 6,169,256.00 <br />Construction Contingency $ 616,926.00 <br />Increased Contingency by RFCA $ 1,000,000.00 <br />Total $ 7,786,182.00 <br />Staff Authorized Expenditures <br />Construction Contract <br />$ <br />6,169,256.00 <br />Adjusted Contract Quantities <br />$ <br />300,213.00 <br />Change Order #1 <br />$ <br />79,333.00 <br />Change Order #2 <br />$ <br />30,240.00 <br />Change Order #3 <br />$ <br />104,294.60 <br />Change Order #4 <br />$ <br />47,956.13 <br />Change Order #5 <br />$ <br />730,476.75 <br />Total $ 7,461,769.48 <br />Actual Expenditures <br />Progress Payment 1 <br />$ <br />309,978.90 <br />Progress Payment 2 <br />$ <br />393,533.84 <br />Progress Payment 3 <br />$ <br />390,198.01 <br />Progress Payment 4 <br />$ <br />325,266.33 <br />Progress Payment 5 <br />$ <br />1,033,431.47 <br />Progress Payment 6 <br />$ <br />172,246.10 <br />Progress Payment 7 <br />$ <br />118,130.05 <br />Progress Payment 8 <br />$ <br />214,074.58 <br />Progress Payment 9 <br />$ <br />291,200.20 <br />Progress Payment 10 <br />$ <br />372,380.11 <br />Progress Payment 11 <br />$ <br />478,225.51 <br />Progress Payment 12 <br />$ <br />454,256.71 <br />Progress Payment 13 <br />$ <br />597,043.24 <br />Progress Payment 14 <br />$ <br />530,054.05 <br />Progress Payment 15 <br />$ <br />732,733.73 <br />Estimated Progress Payment #16 <br />$ <br />300,000.00 <br />Change Order #5 <br />$ <br />730,476.75 <br />Total $ 7,443,229.58 <br />1110 7,o) <br />