Laserfiche WebLink
PROJECT ESTIMATE COST BREAKDOWN <br />PROJECT: <br />Delhi Community Center <br />OWNER: <br />CITY OF SANTA ANA <br />ARCHITECT: <br />McLARAND, VASQUEZ, EMSIEK 8 PARTNERS <br />LOCATION: <br />SANTA ANA, CALIFORNIA <br />BUILDING SIZ <br />26,493 sf <br />SITE AREA: <br />105,000 at <br />DATE: <br />31-Aug-00 <br />13 Special Construction <br />13.01 Canvas Awning Structure <br />15 Mechanical <br />15.01 <br />Plumbing <br />15.02 <br />Fire Sprinkler System <br />15.03 <br />HVAC <br />15.04 <br />Testing and Balance <br />16 Electrical <br />16.01 Electrical -- <br />16.02 Site Electrical - - <br />16.04 Fire Alarm System <br />16:05 Security System - <br />16.06 Energy Management System - <br />16.07 P.A. /Audio - Visual System.__-__._.__. <br />SUBTOTAL <br />Subcontractor Bonding 1.00% <br />Contractor Contingency <br />Building Permits & Fees - - - - <br />Connection Fees <br />Builders Risk Insurance <br />Liability Insurance - - 0.90% <br />SUBTOTAL - -- <br />Contractors Fee - 6.00% <br />General Contractor Bond <br />TOTAL <br />EXHIBIT C <br />Project Budget <br />Central Ave Entry, Very <br />Ltd. Site Work.Parking <br />V.E. Enure Building <br />Not Included <br />116,000 <br />92,188 <br />215,000 <br />loci <br />318,270 <br />30,000 <br />12,900 <br />5,000 <br />15,000 <br />Not Included <br />3,903,018 <br />36,490 <br />97,575 <br />N.I.C. <br />N.I.C. <br />N.I.C. <br />36,334 <br />4,073,417 <br />244,405 <br />43,178 <br />4,361,000 <br />- ADD: Kitchen FFBE Allowance - 75.000 <br />ASP: Kitchen Build -Out 25,000 <br />Notes <br />Not included in this phase of work <br />Rough Plumbing only at Locker Areas, Kitchen, Auto, drinkinng fountains, roo <br />Upgraded interior system <br />Distribution deleted at unfinished rooms - <br />Allowance for min. pole lighting, wall packs <br />Exterior Door Conduits to a central room only. System by Owner <br />Not included in this phase of work - -- <br />Cameo Pacific Construction Company, Inc. <br />C -� <br />Page 3 <br />