Project No. 15-6825: Westminster Ave from Harbor Blvd to Clinton St
<br />Construction Contract
<br />City of Santa Ana
<br />City 0 Garden Grove
<br />Item
<br />Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />Amoum
<br />Quantity
<br />Amman
<br />Quantity
<br />Amount
<br />I
<br />Unclassified Excavation
<br />1,171
<br />CY
<br />S 60.00
<br />$ 70,260.00
<br />1,021
<br />$ 61,260.00
<br />150
<br />S 9,000.00
<br />2
<br />AC Pavement (Asphalt Concrete)
<br />2,745
<br />TN
<br />S 70.00
<br />$ 192,150.00
<br />2,414
<br />S 168,980.00
<br />331
<br />$ 23,170.00
<br />3
<br />Asphalt Rubber Hot Mix(ARHM)
<br />2,560
<br />TN
<br />S 79.00
<br />$ 202,240.00
<br />2,160
<br />S 170,640.00
<br />400
<br />$ 31,600.00
<br />4
<br />Cold Mill(T=3")
<br />166,785
<br />SF
<br />S 0.24
<br />$ 40,028.40
<br />141,285
<br />S 33,908.40
<br />25.500
<br />S 6,120.00
<br />5
<br />Crushed Miscellaneous Base (CMB)
<br />40
<br />TN
<br />S 100.00
<br />$ 41000.00
<br />20
<br />S 2,000.00
<br />20
<br />S 2,000.00
<br />6
<br />PCC Sidewalk (T=4')
<br />2,000
<br />SF
<br />S 5.50
<br />$ 11,000.00
<br />1,405
<br />S 7,727.50
<br />595
<br />$ 3,272.50
<br />7
<br />PCC Driveway Approach (T=8")
<br />118
<br />SF
<br />$ 12.00
<br />$ 1,416.00
<br />100
<br />5 1,200.00
<br />IB
<br />S 216.00
<br />8
<br />PCC Curb Ramp
<br />2,425
<br />SF
<br />$ 10.00
<br />$ 24,250.00
<br />1.425
<br />$ 14,250.00
<br />11000
<br />S 10 000.00
<br />9
<br />Concrete Bus Pad
<br />SF
<br />$ 12.00
<br />S
<br />$
<br />S
<br />10
<br />PCC Cub and Gutter (Type A-2-8)
<br />415
<br />LF
<br />$ 30.00
<br />$ 12,450.00
<br />400
<br />$ 12,000.00
<br />IS
<br />S 450.00
<br />I I
<br />PCC Curb (Type B-I)
<br />I LF
<br />I $ 16.00
<br />$
<br />$
<br />S
<br />12
<br />PCC Cross -Gutter (Anerial Street)
<br />200
<br />SF
<br />$ 12.00
<br />$ 2,400.00
<br />$
<br />200
<br />$ 2,400.00
<br />13
<br />PCC Grinding
<br />40
<br />LF
<br />$ 25.00
<br />$ 1,000.00
<br />36
<br />$ 900.00
<br />4
<br />$ 100.00
<br />14
<br />PCC Pattern Stomped Concrete
<br />SF
<br />S 20.00
<br />$
<br />$
<br />S
<br />15
<br />Root Shave
<br />1
<br />EA
<br />S 500.00
<br />$ 500.00
<br />1
<br />$ 500.00
<br />$
<br />16
<br />Adjust Water Valve Frame and Cover to Finished Grade
<br />30
<br />EA
<br />S 850.00
<br />$ 25,500.00
<br />16
<br />$ 13,600.00
<br />14
<br />S 11,900.00
<br />17
<br />Adjust Sewer and Drainage Manhole to Finished Gade
<br />11
<br />EA
<br />5 800.00
<br />S 8,800.00
<br />11
<br />S 8,800.00
<br />$
<br />18
<br />Adjust Water Meter Fmmc and Cover to Finished Grade
<br />EA
<br />$ 800.00
<br />$
<br />$
<br />$
<br />19
<br />Adjust Survey Monument to Finished Gmde
<br />EA
<br />$ 800.00
<br />$
<br />$
<br />$
<br />20
<br />Furnish and Install New W6 Pullbox
<br />EA
<br />S 800.00
<br />$
<br />$
<br />S
<br />21
<br />Fumish and Install Cast -in Place ADA Truncated Dome Panel
<br />EA
<br />S 700.00
<br />S
<br />$
<br />S
<br />22
<br />Famish and Install Traffic Loops Type E
<br />9
<br />EA
<br />$ 250.00
<br />$ 2,250.00
<br />9
<br />S 2,250.00
<br />S
<br />23
<br />Famish and Install Traffic Loops Type D
<br />22
<br />EA
<br />$ 250.00
<br />$ 5,500.00
<br />22
<br />S 5,500.00
<br />S
<br />24
<br />Temporary Construction Sign
<br />5
<br />EA
<br />$ 900.00
<br />S 4,500.00
<br />2
<br />S 1,800.00
<br />3
<br />$ 2700.00
<br />25
<br />Signing and Striping
<br />0.5
<br />LS
<br />S 38,500.00
<br />$ 19,250.00
<br />0.25
<br />$ 9,625.00
<br />0.25
<br />$ 9,625.00
<br />26
<br />Traffic Control and Tragic Control Plan
<br />0.5
<br />LS
<br />$ 51,940.00
<br />$ 25,970.00
<br />0.25
<br />$ 12,985.00
<br />0.25
<br />S 12,985.00
<br />27
<br />Pro'ect Advertising Sign
<br />2
<br />EA
<br />S 1200.00
<br />S 2,400.00
<br />1
<br />$ 1,200.00
<br />1
<br />$ 1,200.00
<br />28
<br />us utton
<br />3
<br />EA
<br />$ 600.00
<br />S 1,800.00
<br />3
<br />S 1,800.00
<br />$
<br />ons roc ion contract
<br />S 126 738.50
<br />Contingency(Mo)
<br />S 53,093.00
<br />S 12,674.00
<br />Construction Engineering (15%)
<br />$ 79,639.00
<br />S 19,011.00
<br />Design Em neering(10%)
<br />S
<br />S 12,674.00
<br />SUB/TOTAL
<br />$ 663,657.90
<br />$ 171,097.50
<br />Project No. 18-6902: Westminster Ave from Clinton St to Fairview St
<br />Construction Contract
<br />City of Santa Ana
<br />City of Garden Grove
<br />It..
<br />Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />AmouN
<br />Quantity
<br />Amount
<br />Quantity
<br />Amount
<br />1
<br />Unclassified Excavation
<br />1,029
<br />CY
<br />$ 60.00
<br />$ 61,740,00
<br />790
<br />S 47,400.00
<br />239
<br />S 14,340.00
<br />2
<br />AC Pavement (Asphalt Concrete)
<br />2,555
<br />TN
<br />5 70.00
<br />$ 178,850.00
<br />1,615
<br />S 113,050.00
<br />940
<br />S 65 800.00
<br />3
<br />Asphalt Rubber Hot Mix (ARHM)
<br />2,540
<br />TN
<br />S 79.00
<br />$ 200,660.00
<br />1,260
<br />S 99,540.00
<br />1,280
<br />S 101.120.00
<br />4
<br />Cold Mill(T-3")
<br />187,215
<br />SF
<br />S 0.24
<br />$ 44,931.60
<br />86,085
<br />$ 20,660.40
<br />101,130
<br />S 24,271.20
<br />5
<br />Cmshed Miscellaneous Base (CMB)
<br />10
<br />TN
<br />$ 100.00
<br />$ 1,000.00
<br />5
<br />$ 500.00
<br />5
<br />S 500.00
<br />6
<br />PCC Sidewalk (T=4")
<br />3,000
<br />SF
<br />S 5.50
<br />S 16,500.00
<br />1,600
<br />$ 8,800.00
<br />1,400
<br />$ 7,700.00
<br />7
<br />PCC DrivewayApproach (T=8")
<br />482
<br />SF
<br />$ 12.00
<br />$ 5,784.00
<br />482
<br />$ 5,784.00
<br />$
<br />8
<br />PCC Curb Ramp
<br />2,575
<br />SF
<br />S 10.00
<br />$ 25,750.00
<br />2,000
<br />$ 20,000.00
<br />575
<br />S 5,750.00
<br />9
<br />Concrete Bus Pad
<br />1,100
<br />SF
<br />$ 12.00
<br />$ 13,200.00
<br />1,100
<br />$ 13,200.00
<br />$
<br />10
<br />PCC Cub and Gutter (Type A-2-8)
<br />585
<br />LF
<br />$ 30.00
<br />$ 17,550.00
<br />285
<br />$ 8,550.00
<br />300
<br />S 9.000.00
<br />11
<br />PCC Curb (Type B-1)
<br />300
<br />LF
<br />$ 16.00
<br />S 4,800.00
<br />195
<br />$ 3,120.00
<br />105
<br />S 1,680.00
<br />12
<br />PCC Cross-Guner(Arterial Street)
<br />2,800
<br />SF
<br />$ 12.00
<br />S 33600.00
<br />1,845
<br />S 22,140.00
<br />955
<br />$ 11,460.00
<br />13
<br />PCC Grinding
<br />60
<br />LF
<br />$ 25.00
<br />S 1,500.00
<br />60
<br />$ 1,500.00
<br />$
<br />14
<br />PCC Pattern Smmed Concrete
<br />300
<br />SF
<br />$ 20.00
<br />$ 6,000.00
<br />195
<br />$ 3,900.00
<br />105
<br />S 2,100.00
<br />15
<br />Root Shave
<br />4
<br />EA
<br />S 500.00
<br />$ 2,000.00
<br />4
<br />$ 2,000.00
<br />S
<br />16
<br />Adjust Water Valve Frame and Cover to Finished Gmde
<br />39
<br />EA
<br />S 850.00
<br />S 33,150.00
<br />15
<br />$ 12,750.00
<br />24
<br />$ 20400.00
<br />17
<br />Adjust Sewer and Dmins a Manhole to Finished Grade
<br />31
<br />EA
<br />$ 800.00
<br />$ 24,800.00
<br />20
<br />S 16,000.00
<br />11
<br />S 8,800.00
<br />18
<br />Adjust Water Meter Fame and Cover to Finished Grade
<br />4
<br />EA
<br />$ 800.00
<br />S 3,200.00
<br />$
<br />4
<br />S 3,200.00
<br />19
<br />Adjust Survey Mom rent to Finished Gadc
<br />4
<br />EA
<br />$ 800.00
<br />S 3,200.00
<br />3
<br />4
<br />S 3,200.00
<br />20Fumishandlnstall
<br />Ne,vOPullbox
<br />6
<br />EA
<br />$ 800.00
<br />S 4,800.00
<br />3
<br />S 2,400.00
<br />3
<br />S 2,400.00
<br />21
<br />Furnish and Install Cast -in Place ADA Truncated Dome Panel
<br />2
<br />EA
<br />$ 700.00
<br />S 11400.00
<br />S
<br />2
<br />$ 1,400.00
<br />22
<br />Punish and Install Tattic Loops Type E
<br />7
<br />EA
<br />S 250.00
<br />S 1,750.00
<br />7
<br />$ 1,750.00
<br />S
<br />23
<br />Furnish and Install Taffc, Loops Type D
<br />17
<br />EA
<br />$ 250.00
<br />$ 4,250.00
<br />17
<br />$ 4,250.00
<br />S
<br />24
<br />Temporary Construction Si
<br />5
<br />EA
<br />S 900.00
<br />$ 4,500.00
<br />3
<br />$ 2,700.00
<br />2
<br />S 1 800.00
<br />25
<br />Signing and Striping0.5
<br />LS
<br />$ 78,500.00
<br />$ 19,250.00
<br />0.25
<br />$ 9,625.00
<br />015
<br />S 9,625.00
<br />26
<br />Traffic Control and Traffic Control Plan
<br />0.5
<br />LS
<br />$ 51,940.00
<br />S 25,970.00
<br />0.25
<br />S 12,985.00
<br />0.25
<br />S 12 985.00
<br />27
<br />Pro, AdvertisingSign
<br />1
<br />EA
<br />$ 1200.00
<br />S 1,200.00
<br />1
<br />S 600.00
<br />1
<br />$ 600.00
<br />28
<br />Push Button
<br />EA
<br />S 600.00
<br />$
<br />S
<br />$
<br />Construction Contact
<br />$ 741,335.60
<br />S 433204.40
<br />S 706,I31.20
<br />Contingency (10%)
<br />$ 43,320.00
<br />S 30,813.00
<br />CDoe nttmcto
<br />64,981.00
<br />46,219.00
<br />sign EngvE%)
<br />$
<br />S 30,813.00
<br />SUB -TOTAL
<br />S 541,505.40
<br />S 415,976.20
<br />TOTAL
<br />Construction Contract
<br />City of Santa Ana
<br />City of Garden Grove
<br />Construction Contact
<br />S 1,399,000.00
<br />S 964,130.30
<br />S 434,869.70
<br />Contingency (10%)
<br />$ 96,413.00
<br />S 43,487.00
<br />Construction Engineering (15%)
<br />S 144,620.00
<br />S 65,230.00
<br />Design Engmeering(10%)
<br />$
<br />S 43,487.00
<br />TOTAL
<br />S 1,205,163.30
<br />5 587.073.70
<br />20A-16
<br />
|