HomeMy WebLinkAboutItem 02 - Recognized Obligation Payment Schedule 23-24 Community Development Agency
santa-ana.org/cd
Item # 2
City of Santa Ana
20 Civic Center Plaza, Santa Ana, CA 92701
Staff Report
January 17, 2023
TOPIC: Recognized Obligation Payment Schedule 23-24
AGENDA TITLE:
Recognized Obligation Payment Schedule for the period of July 1, 2023 through June
30, 2024
RECOMMENDED ACTION
Adopt a resolution approving the Recognized Obligation Payment Schedule for the
period of July 1, 2023 through June 30, 2024 pursuant to Part 1.85 of Division 24 of the
California Health & Safety Code.
DISCUSSION
In 1973, the City of Santa Ana adopted an ordinance to create a Redevelopment
Agency. Throughout the years, the Redevelopment Agency completed numerous
projects to eliminate blight, spur economic growth, funded construction of affordable
housing projects, and provided infrastructure and community facility improvements
within the defined project areas.
Pursuant to Part 1.85 of Division 24 of the California Health & Safety Code (“Dissolution
Act”), on January 9, 2012 the City Council elected for the City to act as the “Successor
Agency” to the dissolved Community Redevelopment Agency (“Agency”). On February
1, 2012, in accordance with the Dissolution Act and the California Supreme Court’s
decision in California Redevelopment Association v. Matosantos, Case No. S194861,
the Agency was dissolved and the City began to serve as the “Successor Agency.” The
City Council serves as the governing body of the Successor Agency under the
Dissolution Act as amended by AB 1484, AB 471, and SB 107, to administer the
enforceable obligations of the Agency and otherwise unwind the Agency’s affairs.
Effective July 1, 2018, the local Oversight Board to the Successor Agency was
dissolved and the new Orange Countywide Oversight Board (OCOB) was established.
The OCOB now has oversight with respect to the dissolution process, including review
and approval of the Recognized Obligation Payment Schedule (ROPS).
Recognized Obligation Payment Schedule 23-24
January 17, 2023
Page 2
3
1
5
7
The ROPS includes the administrative cost allowance as required under Health and
Safety Code Section 34177 (j) through (k), and is presented in the format designed by
the Department of Finance (DOF).
Upon Successor Agency approval, the ROPS will be submitted to the Orange
Countywide Oversight Board for approval at its January 24, 2023 meeting. Upon OCOB
approval, the ROPS will be submitted to the DOF, County, and other appropriate
entities as required by the Dissolution Act by the February 1, 2023 deadline. The ROPS
will also posted on the Successor Agency’s website.
FISCAL IMPACT
The Successor Agency is limited to making only payments listed on the approved
ROPS for each annual period. Administrative expenses are capped at three percent of
the actual property tax distributed for the ROPS in the preceding fiscal year or the
minimum of $250,000 per year. However, the OCOB has been requesting that
successor agencies reduce and minimize the administrative allowance necessary to
oversee the remaining obligations on the ROPS. Therefore, the Successor Agency
estimates the administrative cost allowance for FY 2023-24 will be $125,000.
A FY 23-24 budget will be presented to City Council for approval in the Redevelopment
Obligation Retirement Funds (account no. 67118021-various, 67018843-various) upon
approval of the ROPS by DOF.
EXHIBIT(S)
1. Resolution
a. Recognized Obligation Payment Schedule 23-24
Submitted By: Michael L. Garcia, Executive Director of Community Development
Approved By: Kristine Ridge, City Manager
Resolution No. 2023-___
Page 1 of 3
SUCCESSOR AGENCY RESOLUTION NO. 2023-__
A RESOLUTION OF THE SUCCESSOR AGENCY TO THE FORMER
COMMUNITY REDEVELOPMENT AGENCY OF THE CITY OF SANTA
ANA APPROVING THE RECOGNIZED OBLIGATION PAYMENT
SCHEDULE 23-24 FOR THE PERIOD OF JULY 1, 2023 TO JUNE 30, 2024
PURSUANT TO HEALTH AND SAFETY CODE SECTION 34177(o), AND
PART 1.85 OF DIVISION 24 OF THE CALIFORNIA HEALTH AND SAFETY
CODE (“DISSOLUTION ACT”)
BE IT RESOLVED BY THE MEMBERS OF THE SUCCESSOR AGENCY OF THE CITY
OF SANTA ANA, AS FOLLOWS:
Section 1. The City Council of Santa Ana, acting as Successor Agency, conclusively
finds, determines and declares as follows:
A. On January 9, 2012, pursuant to section 34173 of the California Health &
Safety Code, the City of Santa Ana (“City”) elected to serve as the Successor Agency for
the dissolved Community Redevelopment Agency (“Agency”) of the City of Santa Ana and
selected the Housing Authority of the City of Santa Ana to act as “Successor Housing
Agency.”
B. The City Council serves as the governing body of the Successor Agency
under the Dissolution Act, as amended by AB 1484, AB 471, and SB 107, to administer
the enforceable obligations of the Agency and otherwise unwind the Agency’s affairs.
C. SB 107 revised the timeline for the preparation of the required Recognized
Obligation Payment Schedule (“ROPS”) from each six-month period to a one-year period
beginning July 1, 2016.
D. The annual ROPS includes the administrative cost allowance as required
under Health and Safety Code Section 34177 (j) through (k).
E. The annual ROPS for the July 1, 2023 through June 30, 2024 period must
be approved by the Countywide Oversight Board and submitted to the County Auditor-
Controller, State Controller’s Office, and to the State Department of Finance (“DOF”) no
later than February 1, 2023.
Section 2. The Successor Agency approves the Recognized Obligation Payment
Schedule 23-24, attached hereto as Exhibit A and incorporated herein by this reference, and
authorizes the submission to the County of Orange and Countywide Oversight Board for review
and approval.
Section 3. Pursuant to the Dissolution Act, the Successor Agency further authorizes the
transmittal of the ROPS 23-24, upon subsequent Countywide Oversight Board approval, to DOF
Resolution No. 2023-___
Page 2 of 3
with copies to the County Administrative Officer, the County Auditor-Controller, and the State
Controller’s Office.
Section 4. The City Manager, or his/her designee (“City Manager”), is directed to post
on the City’s website the ROPS 23-24 in the manner required by law.
Section 5. The City Manager and/or the Executive Director of Community
Development, or their respective designees, as delegated officials of the City acting as Successor
Agency, are authorized to make or accept any augmentation, modification, additions, or revisions
to the ROPS as may be necessary and appropriate in their reasonable discretion, based on review
or communications from the Countywide Oversight Board, the State Department of Finance or
County of Orange.
Section 6. This Resolution shall take effect immediately upon its adoption by the
Successor Agency, and the Clerk of the Council shall attest to and certify the vote adopting of
this Resolution.
ADOPTED this _____ day of _______________, 2023.
_____________________________
Valerie Amezcua
Mayor
APPROVED AS TO FORM:
Sonia R. Carvalho, City Attorney
By:_____________________
Jose Montoya
Assistant City Attorney
AYES: Councilmembers: _____________________________________
NOES: Councilmembers: _____________________________________
ABSTAIN: Councilmembers: _____________________________________
NOT PRESENT: Councilmembers: _____________________________________
Resolution No. 2023-___
Page 3 of 3
CERTIFICATION OF ATTESTATION AND ORIGINALITY
I, _______________________, Clerk of the Council do hereby attest to and certify the attached
Resolution No. 2023-XX to be the original resolution adopted by the City Council acting as the
Successor Agency to the former Community Redevelopment Agency on January ____, 2023.
Date:____________________ __________________________
Clerk of the Council
City of Santa Ana
Successor Agency:Santa Ana
County:Orange
23-24A Total
(July -
December)
23-24B
Total
(January -
June)
ROPS 23-24
Total
A 113,236$ 113,236$ 226,472$
B - - -
C - - -
D 113,236 113,236 226,472
E 10,750,547$ 1,101,242$ 11,851,789$
F 10,688,047 1,038,742 11,726,789
G 62,500 62,500 125,000
H Current Period Enforceable Obligations (A+E):10,863,783$ 1,214,478$ 12,078,261$
Name Title
/s/
Signature Date
RPTTF
Administrative RPTTF
Certification of Oversight Board Chairman:
Pursuant to Section 34177 (o) of the Health and Safety code, I hereby certify that the above is a
true and accurate Recognized Obligation Payment Schedule for the above named successor
agency.
Redevelopment Property Tax Trust Fund (RPTTF) (F+G):
Recognized Obligation Payment Schedule (ROPS 23-24) - Summary
Filed for the July 1, 2023 through June 30, 2024 Period
Enforceable Obligations Funded as Follows (B+C+D):
Bond Proceeds
Reserve Balance
Other Funds
Current Period Requested Funding for Enforceable Obligations (ROPS Detail)
EXHIBIT A
A B C D E F G H I J K L M N O P Q R S T U V W
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF
Admin
RPTTF
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF
Admin
RPTTF
$ 74,453,479 $ 12,078,261 $ 0 $ 0 $ 113,236 $ 10,688,047 $ 62,500 $ 10,863,783 $ 0 $ 0 $ 113,236 $ 1,038,742 $ 62,500 $ 1,214,478
28 DDA - Sycamore
Parking Concepts
OPA/DDA/Constr
uction
12/16/2002 6/30/2029 Sycamore
Parking
Concepts
Development of Sycamore
Garage (Pkg Structure)
Merged 1,065,000 N $ 180,000 90,000 $ 90,000 90,000 $ 90,000
30 Erickson Lease
Agreement - Honda
Business
Incentive
Agreements
1/19/2006 6/30/2032 Erickson
Prop. Corp.
Leasehold Rights on AutoMall
Property
Merged 1,019,119 N $ 226,472 113,236 $ 113,236 113,236 $ 113,236
33 Off Site Improvements
(Nexus)
Improvement/Infr
astructure
4/4/2005 6/30/2032 Various Construction of Publicly
Owned Improvements -
Nexus
Merged 5,000,000 N $ - $ - $ -
34 Project Costs for Item
#33
Project
Management
Costs
4/4/2005 6/30/2032 Successor
Agency /
Various
Project Management /
Services
Merged 123,250 N $ - $ - $ -
35 SA Venture
Partnership & Other
MainPlace Agreements
OPA/DDA/Constr
uction
5/15/1984 6/30/2032 Various Permit Fee Obligation for
Improvements
Merged 1,600,000 N $ - $ - $ -
36 Project Costs for Item
#35
Project
Management
Costs
5/15/1984 6/30/2032 Successor
Agency /
Various
Project Management /
Services
Merged 100,000 N $ - $ - $ -
37 DDA - Discovery
Science Center
OPA/DDA/Constr
uction
4/21/1997 6/30/2032 City of
Santa Ana
Permit Fee Obligation for
Expansion
Merged 199,000 N $ - $ - $ -
62 Audited Financial
Statements / Due
Diligence Reviews
Professional
Services
5/14/2003 6/30/2032 MGO / City
of Santa
Ana /
Various
Required Per Bond
Documents / AB 1484
Merged 45,000 N $ 5,000 5,000 $ 5,000 $ -
63 Employee Pension
Liability
Unfunded
Liabilities
2/1/2012 6/30/2032 CalPERS /
Successor
Agency
Public Employee Defined
Benefit Pension Plan
Merged 867,809 N $ - $ - $ -
64 Other Postemployment
Benefits (OPEB)
Unfunded
Liabilities
2/1/2012 6/30/2032 Successor
Agency /
Various
OPEB Liability for Successor
Agency Staff
Merged 182,872 N $ - $ - $ -
66 Successor Agency
Admin.
Admin Costs 2/1/2012 6/30/2032 Successor
Agency /
Various
Operating costs Merged 760,000 N $ 125,000 62,500 $ 62,500 62,500 $ 62,500
23-24A (July - December)
23-24A
Total
23-24B (January - June)
23-24B
Total
Fund Sources Fund Sources
Santa Ana Recognized Obligation Payment Schedule (ROPS 23-24) - ROPS Detail
July 1, 2023 through June 30, 2024
(Report Amounts in Whole Dollars)
Item #
Project Name/Debt
Obligation Obligation Type
Contract/
Agreement
Execution
Date
Contract/
Agreement
Termination
Date Payee Description/Project Scope
Project
Area
Total Outstanding
Debt or Obligation Retired ROPS 23-24 Total
A B C D E F G H I J K L M N O P Q R S T U V W
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF
Admin
RPTTF
Bond
Proceeds
Reserve
Balance
Other
Funds RPTTF
Admin
RPTTF
23-24A (July - December)
23-24A
Total
23-24B (January - June)
23-24B
Total
Fund Sources Fund Sources
Item #
Project Name/Debt
Obligation Obligation Type
Contract/
Agreement
Execution
Date
Contract/
Agreement
Termination
Date Payee Description/Project Scope
Project
Area
Total Outstanding
Debt or Obligation Retired ROPS 23-24 Total
119 Employee
Layoff/Termination
Payment Obligations
Unfunded
Liabilities
2/1/2012 6/30/2032 Successor
Agency /
Employees
Section 34171 (d)(1)(C) -
Collective Bargaining
Agreements for Layoffs /
Terminations
Merged Y $ - $ - $ -
129 Housing Entity
Administrative Cost
Allowance
Housing Entity
Admin Cost
7/1/2014 7/1/2018 Successor
Housing
Agency /
various
Section 34171 (p) - Housing
Entity Administrative Cost
Allowance
Merged Y $ - $ - $ -
160 2018 Tax Allocation
Bonds Series A
Bonds Issued
After 12/31/10
11/8/2018 9/1/2031 Bank of
New York
Mellon
Debt service on bonds to
refund 2003 Bonds and 2011
Bonds
Merged 11,415,375 N $ 1,269,000 1,059,875 $ 1,059,875 209,125 $ 209,125
161 2018 Tax Allocation
Bonds Series A-
Indenture of Trust
Fees 11/8/2018 6/30/2032 Keyser
Marston
Associates
/ Urban
Futures
Continuing disclosure Merged 18,600 N $ 1,550 $ - 1,550 $ 1,550
162 2018 Tax Allocation
Bonds Series A-
Indenture of Trust
Fees 11/8/2018 6/30/2032 BLX Arbitrage rebate analysis Merged 19,500 N $ 1,500 1,500 $ 1,500 $ -
163 2018 Tax Allocation
Bonds Series A-
Indenture of Trust
Fees 11/8/2018 6/30/2032 Bank of NY
Mellon
Trustee fees Merged 16,200 N $ 1,800 1,800 $ 1,800 $ -
164 2018 Tax Allocation
Bonds Series B
Bonds Issued
After 12/31/10
11/8/2018 9/1/2028 Bank of
New York
Mellon
Debt service on bonds to
refund 2003 Bonds and 2011
Bonds
Merged 51,992,954 N $ 10,264,139 9,526,572 $ 9,526,572 737,567 $ 737,567
165 2018 Tax Allocation
Bonds Series B-
Indenture of Trust
Fees 11/8/2018 6/30/2029 Keyser
Marston
Associates
/ Urban
Futures
Continuing disclosure Merged 4,500 N $ 500 $ - 500 $ 500
166 2018 Tax Allocation
Bonds Series B-
Indenture of Trust
Fees 11/8/2018 6/30/2029 BLX Arbitrage rebate analysis Merged 13,500 N $ 1,500 1,500 $ 1,500 $ -
167 2018 Tax Allocation
Bonds Series B-
Indenture of Trust
Fees 11/8/2018 6/30/2029 Bank of NY
Mellon
Trustee fees Merged 10,800 N $ 1,800 1,800 $ 1,800 $ -
A B C D E F G H
Reserve Balance Other Funds RPTTF
Bonds
issued
on or
before
12/31/10
Bonds
issued
on or
after
01/01/11
Prior ROPS RPTTF
and Reserve
Balances retained
for future period(s)
Rent,
Grants,
Interest, etc.
Non-Admin
and
Admin
1 Beginning Available Cash Balance (Actual
07/01/20)
RPTTF amount should exclude "A" period
distribution amount 0 1,398 804,047 1,941,356
2 Revenue/Income (Actual 06/30/21)
RPTTF amount should tie to the ROPS 20-21 total
distribution from the County Auditor-Controller
0 6 238,495 2,814,465
3 Expenditures for ROPS 20-21 Enforceable
Obligations
(Actual 06/30/21)
226,471 3,360,843
4 Retention of Available Cash Balance (Actual
06/30/21)
RPTTF amount retained should only include the
amounts distributed as reserve for future period(s)1,404
5 ROPS 20-21 RPTTF Prior Period Adjustment
RPTTF amount should tie to the Agency's ROPS 20-
21 PPA form submitted to the CAC
121,817
6 Ending Actual Available Cash Balance (06/30/20)
C to F = (1 + 2 - 3 - 4), G = (1 + 2 - 3 - 4 - 5)
0$ 0$ 0$ 816,071$ 1,273,161$
No entry required
Santa Ana Recognized Obligation Payment Schedule (ROPS 23-24) - Report of Cash Balances
July 1, 2020 through June 30, 2021
(Report Amounts in Whole Dollars)
Pursuant to Health and Safety Code section 34177 (l), Redevelopment Property Tax Trust Fund (RPTTF) may be listed as a source of payment on
the ROPS, but only to the extent no other funding source is available or when payment from property tax revenues is required by an enforceable
ROPS 20-21 Cash Balances
(07/01/20 - 06/30/21)
Fund Sources
Comments
Bond Proceeds
Item #Notes/Comments
28
30
33
34
35
36
37
62
63
64
66
119
129
160
161
162
163
164
165
166
167
Santa Ana
Recognized Obligation Payment Schedule (ROPS 23-24) - Notes
July 1, 2023 through June 30, 2024