HomeMy WebLinkAbout19C - QUARTER REPORT-INVESTMENT
REQUEST FOR
COUNCIL ACTION
-CITY COUNCIL MEETING DATE:
~
~
CLERK OF COUNCIL USE ONLY:
MAY 3, 2004
TITLE:
+v
fÚl]1L
CITY MANAGER
APPROVED
0 As Recommended
0 As Amended
0 Ordinance on 1" Reading
0 Ordinance on 20' Reading
0 Implementing Resolution
0 Set Public Hearing For
QUARTERLY REPORT OF
INVESTMENTS AS
OF MARCH 31, 2004
CONTINUED TO
FILE NUMBER
RECOMMENDED ACTION
Receive and file.
DISCUSSION
eIn 1995, the State of California enacted legislation revising the
reporting requirements relative to investment of funds by governmental
agencies. These requirements, which became effective on January 1, 1996,
mandate that a statement outlining the ability of both the City and the
Redevelopment Agency to meet the budgeted expenditures for the subsequent
six months be submitted to the City Council on a quarterly basis. The
legislation dictates that this quarterly report contain the following
seven major elements:
Type of investments;
Date of maturity;
Par and dollar amounts invested in each security;
Weighted average maturity of the investments;
Market value as of the date of the report;
Source of the market value information; and
Any funds, investments or programs, including loans, under the
management of contracted parties.
The Finance and Management Services Executive Director has historically
prepared a monthly report of investments. This office will continue to
provide this information monthly; however, a quarterly report of
investments will be presented at a regular council meeting. In compliance
with State law and the City's Investment Policy, the attached report
_(Exhibit 1) accurately reflects all pooled investments held on behalf of
he City and Redevelopment Agency as of March 31, 2004.
19C-1
Quarterly Report of Investments
As of March 31, 2004
Page 2 of 2
FISCAL IMPACT
There is no fiscal impact associated with this action.
&
Executi e D~rector
Finance & Management
Services Agency
19C-2
e
8
8
City of Santa Ana
Portfolio Management
Portfolio Summary
March 31, 2004
Invesbnents
local Agency Investment Funds
Commercial Paper Disc. -At Cost
Federai Agency Coupon Securities
Federal Agency Disccount Securities
Treasury StJips
Par
Value
47,130,010.98
7,000,000.00
26,820,000.00
62,500,000.00
189,000.00
Market Book %of Days to YTMIC
Value Value Portfolio Term Maturity
47,130,010.98 47,130,010.98 32.97 1 1 1.545
6,988,210.00 6,989,006.58 4.88 154 69 1.040
26,866,858.00 28,813,275.00 18.82 1,425 363 2.879
62,246,550.00 62,078,809.58 43.43 223 137 1.096
175,208.78 136,394.48 0.10 5,444 1,231 2.200
143,404,833.76 142,927,295.58 100.00% 375 132 1.574
143,439,010.98
Invesbnents
Cash
Passbook/Checking
~not induded in yield calculations)
(Q"°tal Cash and Invesbnents
0
U°tal Ea-",ings March 31 Month Ending
Current Year 191,479.04
Average Daily Balance 142,127,560.02
This report contains all the required information in SB 866 and SB 564 and is in compliance with the City of Santa Ana Investment Policy, and accurately reflects all pooled invesbnents held on behaW of
the City and the Community Redevelopment Agency during this reporting period. Based on liquidity of invesbnents, the City of Santa Ana and the Community Redevelopment Agency are able to meet
budgeted expenditure requirements for the next six months, barring any catastrophic natural disasters. Market pricings are obtained through the City's third party trust services at Union Bank of
Califomia and BNY Westem Trust.
~ ~~ '7~
1,995,674.85
1,995,674.65
1,995,674.85
0.000
145,434,685.83
145,400,508.61
144,922,970.43
375
132
1.574
....-
Fiscal Year To Date
1,603,454.58
Rod R. Coloma, Executive Director
PoriWolio COSA
CP
PM tPRF _PM') SymRopt va.32
Report Ve, 5.00
City of Santa Ana
Fund POOL - Pooled Investments
Investments by Fund
March 31, 2004
Purchase Current YTM YTM Maturity Days To
CUSIP Investment # Issuer Date Book Value Par Value Market Value Rate 360 365 Date Maturny
local Agency Investment Funds
LAlFCITY LAJFCITY local Agency In_tment Fund 0410112003 25,656,830.07 25.656,830.07 25,656,830.07 1.474 1.453 1.474
LAlFCRA LAIFCRA local Agency Investment Fund 0410112003 21.473,180.91 21.473,180.91 21.473.180.91 1.830 1.607 1.630
--
Subtotal and Average 47,130,010.98 47,130,010.98 47,130,010.98 1.524 1.545
Convnercial Paper Disc. -At Cost
02581RFJ7 10192 American Express Cord 0110912004 1,991,055.58 2,000,000.00 1,995,540.00 1.000 1.004 1.018 0611812004 78
36959HF77 10189 GENERAl ELECTRIC CAP CORP 0110612004 1,991,075.00 2,000,000.00 1,996,160.00 1.050 1.054 1.089 0810712004 87
36959HF44 10190 GENERAl ELECTRIC CAP CORP 0110612004 2,986,875.00 3,000.000.00 2,994,510.00 1.050 1.054 1.089 08lO4I2004 64
--
Subtotal and Average 6,969,005.56 7,000,000.00 6,986,210.00 1.040 1.055 66
...a'ederal Agency Coupon Securnies
(Ø,331QN78 10108 Federal Farm Cned. Bank 0810912003 1,020,000.00 1,020.000.00 1,020,000.00 2.440 2.408 2.440 0310912007 1.072
O'331NoM34 10043 Federal Home loan Bank 0312812002 500,000.00 500.000.00 507,655.00 4.500 4.438 4.500 0912812006 910
. 3133M1o1\/\J2 10084 Federal Home loan Bank 0411912002 1,500.000.00 1,500,000.00 1,502.340.00 4.500 4.438 4.500 04/1912007 1,113
.þ.'339Y3J9 10079 Federal Home loan Bank 0711612003 1.098,900.00 1,100,000.00 1,100.341.00 2.000 1.993 2.021 0711612008 1,567
31339YC75 10081 Federal Home loan Bank 07/1612003 1,000,000.00 1,000,000.00 996.940.00 2.100 2.071 2.100 0111612007 1,020
31339XB60 10084 Federal Home loan Bank 0512812003 1,000,000.00 1,000,000.00 1.000,940.00 2.000 1.972 2.000 1112812006 971
31339YSTO 10105 Federal Home loan Bank 0810712003 1,000,000.00 1,000,000.00 1.001,560.00 2.750 2.712 2.750 0810712008 1,589
31339XZ98 10111 Federal Home loan Bank 0812612003 1,499,062.50 1.500,000.00 1,500,000.00 2.000 1.987 2.014 1212612007 1,364
31339XKC7 10112 Federal Home loan Bank 0812612003 999,687.50 1,000,000.00 1.002,810.00 2.250 2.225 2.258 0812612008 1,547
31339XNEO 10113 Federal Home loan Bank 06l3OI2003 1,000,000.00 1,000,000.00 1,003,440.00 2.375 2.342 2.375 0613012008 1,551
3133X04B2 10128 Federal Home loan Bank 0812012003 996,875.00 1,000,000.00 1,001,250.00 2.125 2.176 2.207 0812012007 1,236
3133X2FG5 10175 Federal Home loan Bank 1210512003 1,000,000.00 1,000,000.00 1,028,130.00 3.320 3.274 3.320 03105/2007 1,066
3133)(3522 10193 Federal Home loan Bank 0111612004 1,000.000.00 1,000,000.00 1,000,630.00 3.100 3.058 3.100 0411612007 1,110
3133X3DB6 10200 Federal Home loan Bank 0112112004 1,000.000.00 1,000,000.00 1,021,250.00 4.050 3.994 4.050 0112112009 1,756
3133X3GJ6 10208 Federal Home loan Bank 0211012004 1,000,000.00 1,000,000.00 1.000.310.00 2.000 1.972 2.000 11/1012005 588
3133X4QJ3 10229 Federal Home loan Bank 0312612004 999.375.00 1,000,000.00 1,000,630.00 2.150 2.152 2.182 0312712006 725
3133X4N31 10230 Federal Home loan Bank 0312612004 1,000,000.00 1,000,000.00 1.000,310.00 2.000 1.973 2.000 1212612006 999
3133X4YE5 10231 Federal Home loan Bank 0312612004 1,000,000.00 1,000,000.00 1.000,940.00 2.850 2.811 2.850 1212612006 999
312924TFO 10045 Federal Home loan Mort9age Co. 1112112001 2,000,000.00 2.000,000.00 2,115,140.00 4.350 4.290 4.350 1112112006 964
3128XOY29 10057 Federal Home loan Mort9age Co. 0312812003 1,000,000.00 1.000,000.00 1,019,340.00 3.000 2.958 3.000 0312812008 1,457
PoriWolio COSA
CP
FI (PRF.FQ SymRept V6.32
Report Vo< 5.00
8
8
8
Fund POOL - Pooled Investments
Investments by Fund
March 31, 2004
Page 2
Purchase Current YTM YTM MaturKy Days To
CUSIP Investment # Issuer Date Book Value Par Value Market Value Rate 360 365 Date Maturny
Federal Agency Coupon Securities
3128X2lDS 10199 Federal Home loan Mortgage Co. 0112112004 1,000,000.00 1,000,000.00 1,010,760.00 2.625 2.589 2.625 07/2112008 841
3128X1DE4 10201 Federal Home loan Mortgage Co. 0112112004 1,999.375.00 2,000,000.00 2,003,760.00 2.500 2.476 2.510 1210412008 977
3136F4SM7 10167 Federal Nat'l Mtg. Assoc. 11/1912003 2,000,000.00 2,000,000.00 2,029,360.00 3.400 3.353 3.400 11/1912007 1.327
--
Subtotal and Average 26,613,276.00 26,620,000.00 26,866,856.00 2.819 2.858 1,163
Federal Agency Disccount Securities
313364G60 10182 Federal Home loan Bank 12/1912003 2,973,090.00 3,000,000.00 2,965,300.00 1.170 1.198 1.215 0912012004 172
313364YW3 10198 Federal Home loan Bank 0112112004 2,488,454.17 2.500,000.00 2,493,500.00 1.020 1.024 1.038 0710212004 92
313364534 10220 Federal Home loan Bank 0310812004 1,983,923.33 2,000,000.00 1,985,000.00 1.060 1.085 1.100 1210612004 249
313364R84 10226 Federal Home loan Bank 0311512004 1,984,512.22 2,000.000.00 1,985,200.00 1.060 1.085 1.100 1210312004 246
313364E54 10227 Federal Home loan Bank 0311812004 1,990,517.22 2,000.000.00 1,991,200.00 1.010 1.014 1.028 09lO3I2004 155
~13396G72 10194 Federal Home loan Mortgage Co. 01/1612004 1.965.336.67 2,000,000.00 1,990,200.00 1.060 1.081 1.096 0912112004 173
(Ø'3396YG2 10196 Federal Home loan Mortgage Co. 0112012004 2,987,375.00 3,000,000.00 2,991,000.00 1.010 1.014 1.028 0611812004 78
C1'3396YK3 10197 Federal Home loan Mortgage Co. 0112112004 995,777.78 1,000,000.00 997,700.00 1.000 1.004 1.018 0612112004 81
I 13396T94 10222 Federal Home loan Mortgage Co. 0310912004 2,974,975.00 3,000,000.00 2,976,000.00 1.050 1.074 1.089 1212012004 263
(J1'3398l5O 10224 Federal Home loan Mort9age Co. 0311012004 1,987,250.00 2,000,000.00 1,988,000.00 1.020 1.045 1.060 1012112004 203
313397AV3 10225 Federal Home loan Mortgage Co. 0311012004 1,961,040.00 2,000,000.00 1,981,800.00 1.080 1.104 1.120 0112012005 294
313397AW1 10228 Federal Home loan Mortgage Co. 0311912004 4,953.372.22 5,000,000.00 4,954,500.00 1.090 1.115 1.130 0112112005 295
313588XK6 10129 Federal Nafl Mtg. Assoc. 0812112003 1,981,891.11 2,000,000.00 1,996,800.00 1.160 1.190 1.206 0512812004 57
3135B8VF9 10134 Federal Nat'l Mt9. Assoc. 0910212003 1,988,136.11 2,000.000.00 1,999,800.00 1.150 1.172 1.188 04lO6I2004 5
313588VE2 10136 Federal Nat'l Mtg. Assoc. 0910212003 2,979,300.00 3,000,000.00 2,999,700.00 1.150 1.172 1.188 0410512004 4
313588WM3 10140 Federal Nat'l MIg. Assoc. 0910312003 1,983,873.33 2,000,000.00 1,998,000.00 1.180 1.204 1.221 0510612004 35
313588Wl5 10141 Federal Nat'l MIg. Assoc. 0910312003 2,975,908.33 3,000,000.00 2,997,300.00 1.180 1.204 1221 0510512004 34
313588XB8 10158 Federal Nat'l Mtg. Assoc. 1011512003 2,980,198.33 3.000,000.00 2,996,100.00 1.090 1.114 1.130 0512012004 49
313588YG4 10170 Federal Nat'l Mt9. Assoc. 1112112003 1.966.933.33 2,000,000.00 1,995,600.00 1.120 1.141 1.158 0611812004 78
313588A96 10176 Federal Nat'l Mtg. Assoc. 1210812003 1,984,270.00 2,000,000.00 1,992,800.00 1.170 1.197 1.214 0810612004 127
313588ZY4 10184 Federal Nat'l MIg. Assoc. 1212312003 993,126.94 1,000,000.00 996,700.00 1.135 1.161 1.177 0712812004 118
3135BBC78 10203 Federal Nat'l Mtg. Assoc. 0112212004 2,484,614.58 2,500.000.00 2.490,000.00 1.050 1.069 1.084 0812012004 141
313588ZA6 10212 Federal Nat'l Mtg. Assoc. 0310112004 1,992,944.44 2,000,000.00 1,994,600.00 1.000 1.003 1.017 0710612004 96
313588ZQ1 10214 Federal Nat'l MIg. Assoc. 0310212004 2,490.277.78 2,500,000.00 2,492,250.00 1.000 1.003 1.017 0712012004 110
313588J63 10216 Federal Nat'l Mtg. Assoc. 0310412004 993.520.00 1,000,000.00 994,500.00 1.080 1.107 1.123 10lO6I2004 188
3135B8A21 10218 Federal Nat'l Mtg. Assoc. 03lO5I2004 4.979,991.67 5,000,000.00 4,983,000.00 0.980 0.983 0.997 0713012004 120
--
Subtotal and Average 62,078,609.56 62,600,000.00 62,246,550.00 1.096 1.111 136
Portfolio COSA
CP
FIIPRF_FI) SymRaptV' 32
Report Vec. 5.00
Fund POOL - Pooled Investments
Investments by Fund
March 31, 2004
Page 3
Purchase Current YTM YTM Maturny Days To
CUSIP Investment # Issuer Date Book Value Par Value Market Value Rate 360 365 Date Maturny
Treasury Strips
912833CS7 10047 U.S. Treasul}' 09/1811992 138,394.48 189,000.00 175,208.78 1.841 2.200 2.230 0811512007 1,231
--
Subtotal and Average 136,394.48 189,000.00 175,206.78 2.200 2.231 1,231
Total Investments and Average 142,927,295.58 143,439,010.98 143,404,833.76 1.656 1.678 280
....J¡,
U)
0
I
0)
PoriWolio COSA
CP
FI (PRF _FO SymRept V6.32
ReportVe, 5.00
8
CUSIP
Cash in Banks
Investment #
1431281778
1431681776
FSS
1431281778
1431661776
FSS
Issuer
Bank or America
Bank of America
Santa Ana Federal Credn Union
8
Fund POOL - Pooled Investments
Cash
March 31, 2004
Purehase
Date
Book Value
Current
Market Value Rate
0.000
0.000
8
Page 4
YTM
360
YTM
365
0410112003
0410112003
0410112003
81,924.61
1,626,316.82
287,433.42
1,996,674.85
81,924.61
1,626,316.82
287,433.42
1,996,674.85
--
Total Cash and and Investments
Subtotal and Average
Total Cash Average
1,995,574.85
1,995,674.85
0.000
0.000
~
(Ø
0
I
.......
144,922,970.43
Portfolio COSA
CP
FIIPRF -") SymRept v..a'
Report Ve<.5 00
CUSIP
Issue: SAFA 1989 Series A
Investment #
Issuer
CASH/SECURITIES HELD IN TRUST
Investments by Trustee
March 31, 2004
Grouped by Issue - Sorted by Issue
Purchase
Date
Current
Market Value Rate
YTM
360
YTM
365
Maturity Days To
Date Maturity
Book Value
Par Value
Trustee: Santa Ana Redevelopment Agency
Municipal Bonds
801095FS4-04
801095FS4-05
801095F54-06
....Jiø01095F54-O7
(OI01095F54-08
('1°1095F54-O9
I 801095F54-10
COW'095F54-1'
801095F54-12
801095F54-13
801095F54-14
801095F54-15
801095F54-16
801095F54-17
801095F54-18
801095F54-19
80025
80027
80028
80029
80030
80031
80032
80033
80034
80035
80036
80037
80038
80039
80040
80041
TaxAl1oc Bond Senes 1989A
TaxAl1oc Bond Series 1989A
TaxAl1oc Bond Series 1989A
TaxAl1oc Bond Series 1989A
TaxAl1oc Bond Series 1989 A
TaxAl1oc Bond Senes 1989A
TaxAl1oc Bond Series 1989A
TaxAl1oc Bond Series 1989 A
TaxAl1oc Bond Series 1989 A
TaxAl1oc Bond Series 1989 A
TaxAl1oc Bond Series 1989 A
TaxAl1oc Bond Series 1989A
TaxþJloc Bond Series 1989 A
TaxAl1oc Bond Series 1989A
TexAl1oc Bond Series 1989A
TexAl1oc Bond Series 1989A
12/0112000
12/0112000
1210112000
12/0112000
12/0112000
12/0112000
1210112000
12/0112000
12/0112000
1210112000
12/0112000
12/0112000
12/0112000
1210112000
1210112000
12/0112000
Subtotal and Average
Total Investments and Average
244.849.76 240.000.00 240,984.00 7.150 6.808 6.903 09/0112004 153
266.225.69 260,000.00 281,222.00 7.150 6.808 6.903 09/0112005 518
287.387.32 280,000.00 312,452.00 7.150 6.808 6.903 09/0112008 883
308,429.86 300.000.00 338,840.00 7.150 6.808 8.903 09/0112007 1,248
329,400.35 320.000.00 327,008.00 7.150 6.808 6.903 09/0112008 1,614
355,560.23 345.000.00 398,268.00 7.250 6.843 6.938 09/0112009 1,979
381,614.29 370,000.00 424,908.00 7.250 6.906 7.002 09/0112010 2,344
412,810.18 400,000.00 440,880.00 7.250 6.906 7.002 0910112011 2.709
443,998.27 430,000.00 453,263.00 7.250 6.908 7.002 0910112012 3,075
480,344.35 485,000.00 481,879.50 7.250 6.906 7.002 09/0112013 3,440
511,522.34 495,000.00 717.750.00 7.250 6.922 7.019 0910112014 3,805
553,033.17 535,000.00 822.081.00 7.250 6.932 7.028 09/0112015 4,170
594,546.72 575,000.00 742,497.50 7.250 6.939 7.036 0910112016 4,536
641,232.97 620,000.00 908,672.00 7.250 6.946 7.043 09/0112017 4,901
687,923.02 665,000.00 993.776.00 7.250 6.952 7.049 09/0112018 5.266
739,789.63 715,000.00 1,003,216.50 7.250 6.957 7.054 09/0112019 5,631
- --
7,238,668.15 7,015,000.00 8,867,497.50 6.903 6.999 3,448
7,238,668.15 7,015,000.00 8,867,497.50 6.903 6.999 3,448
Issue: SAFA 1989 Series B
PoriWolio TRST
AC
00 (PRF ,00) SymRopt va 32
Report V",. 5.00
8 Page 2
Current YTM YTM Maturity Days To
Market Value Rate 360 365 Date Maturity
8
CASH/SECURITI8LD IN TRUST
Investments by Trustee
March 31, 2004
CUSIP
Investment #
Purchase
Date
Book Value
Par Value
Issuer
Trustee: Santa Ana Redevelopment Agency
Municipal Bonds
801095EB2-04 80043 Tax Alloc Bond Series 1989 B 1210112000 1,897,819.42 1,880,000.00 1,867,626.00
8O1095EB2-<>5 80044 Tax Alloc Bond Series 1989 B 1210112000 2,048,141.26 2,000,000.00 2,009,400.00
801095EB2-Q6 80045 Tax Alloc Bond Series 1989 B 1210112000 2,212,126.83 2,155,000.00 2,395,282.50
801095EB2-o7 80046 Tax Alloc Bond Series 1989 B 1210112000 2,343,491.76 2,320,000.00 2,612,088.00
801095EB2-o8 80047 TaxAiloc Bond Series 1989 B 1210112000 2,568,606.94 2,495,000.00 2,588,858.00
801095EB2-o9 80048 TaxAiIoc Bond Series 1989 B 1210112000 2.766,063.60 2.885,000.00 3,092,851.50
5O1095EB2-10 80049 TaxAiIoc Bond Series 1989 B 1210112000 2,986,820.07 2.895,000.00 3,313,038.00
801095EB2-11 80050 Tax Alloc Bond Series 1989 B 1210112000 3,220,938.98 3,120,000.00 3,458,208.00
801095EB2-12 80051 Tax Alloc Bond Series 1989 B 1210112000 3,475,644.29 3,365,000.00 3,540.653.00
801095EB2.13 80052 TaxAlioo Bond Series 1989 B 1210112000 3,745,804.55 3,625,000.00 3,748,612.50
801095EB2-14 80053 TaxAiloc Bond Series 1989 B 1210112000 4,041,787.58 3,910,000.00 5.694,133.00
....110. 8O1095EB2-15 80054 TaxAiloc Bond Series 1989 B 1210112000 4,358,451.83 4,215,000.00 6,473,818.50
c.o8O1095EB2.17 80055 Tax Alloc Bond Series 1989 B 1210112000 5,045,018.44 4,875,000.00 7.126,762.50
~~:~:~::~::: 80058 Tax Alloc Bond Series 1989 B 1210112000 5,398.042.10 5,215,000.00 7,793,296.00
80057 TaxAlIocBond Series 1989 B 1210112000 5.766,449.61 5.580.000.00 7,829,298.00
cD8O1O95EB2-16 80092 TaxAiIoc Bond Series 1989 B 1210112000 4,852,096.39 4.540,000.00 5,896,552.00
Subtotal and Average 58,729,301.63 54,855,000.00 69,418,475.50
Total Investments and Average 56,729,301.63 54,855,000.00 69,418,475.50
Issue: SAFA 1989 Series C
7.200 6.494 6.584 09/0112004 153
7.200 6.805 6.697 09/0112005 518
7.200 6.678 6.771 09/0112008 883
7.200 6.733 6.827 09/0112007 1.248
7.200 6.766 6.860 0910112008 1,614
7.360 6.970 7.067 0910112009 1,979
7.360 6.992 7.090 09/0112010 2,344
7.380 7.011 7.108 09/0112011 2,709
7.380 7.026 7.123 09/0112012 3,075
7.380 7.038 7.136 09/0112013 3.440
7.380 7.049 7.147 09/0112014 3,805
7.380 7.058 7.156 09/0112015 4,170
7.500 7.189 7.289 09/0112017 4,901
7.500 7.195 7.295 09/0112018 5,266
6.750 6.471 6.561 09/0112019 5,631
7.500 6.511 6.601 0910112016 4,536
--
6.886 6.981 3,460
6.888 6.981 3,460
Trustee: Santa Ana Redevelopment Agency
Municipal Bonds
801095ECo-o4
801095ECO-O5
801095ECO-Q6
801095ECO-o7
801095ECO-O8
8O1095ECO-09
Tax Alloe Bond Series 1989 C
TaxAiloc Bond Series 1989 C
Tax Alloc Bond Series 1989 C
Tax Alloc Bond Series 1989 C
TaxAiloc Bond Series 1989 C
Tax Alloe Bond Series 1989 C
1210112000
1210112000
1210112000
1210112000
1210112000
1210112000
423,386.04
455,655.50
492,663.97
529,471.25
571,303.73
613,212.58
415,000.00
445,000.00
480,000.00
515,000.00
555,000.00
595.000.00
416,701.50 7.150 8.445 6.535 09/0112004 153
447,091.50 7.150 6.557 6.648 09/0112005 518
482.258.00 7.150 6.629 6.721 09/0112008 883
574,688.50 7.150 6.680 6.773 09/0112007 1,248
626,484.00 7.150 6.717 6.811 0910112008 1,614
608,030.50 7.250 6.843 6.938 0910112009 1,979
80059
80060
80081
80082
80063
8OOB4
PoriWolio TRST
AC
00 (PRF _00) SymRepl va.32
Repon Ve,. 500
CUSIP
Investment #
CASH/SECURITIES HELD IN TRUST
Investments by Trustee
March 31, 2004
Issuer
Purchase
Date
Book Value
Par Value
Current
Market Value Rate
Page 3
YTM
360
Maturity Days To
Date Maturity
YTM
365
Trustee: Santa Ana Redevelopment Agency
Municipal Bonds
801095ECO-10
801095ECO-11
801095ECO-12
801095ECO-13
801095ECO-14
801095EC0-15
801095EC0-16
801095ECO-17
801095EC0-18
801095ECO-19
80065
80066
80067
80088
80089
80070
80071
80072
80073
80074
~
c.o
0
~Issue: SAFA 1989 Series E
0
TaxAl1oc Bond Series 1989 C
TaxAl1oc Bond Series 1989 C
TaxAlioc Bond Series 1969 C
TaxAlioc 80nd Series 1989 C
TaxAl1oc Bond Series 1989 C
TaxAlioc Bond Series 1989 C
TaxAlioc Bond Series 1989 C
Tax Alloc Bond Series 1989 C
Tax Alloc Bond Series 1989 C
Tax Alloc Bond Series 1989 C
12/0112000
12/0112000
12/0112000
1210112000
12/0112000
12/0112000
1210112000
1210112000
12/0112000
12/0112000
660,089.59 840,000.00 738,816.00 7.250 6.886 6.961 0910112010 2.344
706,937.43 885.000.00 786,654.00 7.250 6.884 6.980 0910112011 2,709
784,090.05 740,000.00 815,628.00 7.250 6.899 6.995 0910112012 3,075
821,233.88 795,000.00 838,009.50 7.250 6.912 7.008 0910112013 3.440
883,538.58 855,000.00 886,036.50 7.250 6.922 7.019 0910112014 3.805
951,010.31 920,000.00 1.339,428.00 7.250 6.932 7.028 0910112015 4,170
1,023,654.36 990.000.00 1,523,412.00 7.250 6.939 7.036 0910112016 4,536
1,096,301.52 1,060,000.00 1.369,414.00 7.250 6.946 7.043 0910112017 4.901
1,179,296.60 1,140.000.00 1.670,784.00 7.250 6.952 7.049 0910112018 5,266
1,260,784.97 1.220.000.00 1,823,168.00 6.750 6.471 6.561 0910112019 5,631
--
12,432,610.36 12,050,000.00 14,946,602.00 6.812 6.907 3,444
12,432,610.36 12,050,000.00 14,946,602.00 6.812 6.907 3,444
Subtotal and Average
Total Investments and Average
Trustee: Santa Ana Redevelopment Agency
Municipal Bonds
801095DX5-04
801095DX5-05
801095DX5-06
801095DX5-07
801095DX5-08
801095DX5-09
801095DX5-10
801095DX5-11
801095DX5-12
801095DX5-13
801095DX5-14
801095DX5-15
80076
80077
80078
80079
80080
80081
80082
80083
80084
80085
80086
80087
Tax Alloc Bond Series 1989 E
Tax Alloc Bond Series 1989 E
TaxAiIoc Bond Series 1989 E
Tax Alloc Bond Series 1989 E
TaxAiIoc Bond Series 1989 E
TaxAiIoc Bond Series 1989 E
TaxAiIoc Bond Series 1989 E
TaxAiIoc Bond Series 1989 E
TaxAiloc Bond Series 1989 E
TaxAiIoc Bond Series 1989 E
TaxAiIoc Bond Series 1989 E
Tax Alloc Bond Series 1989 E
12/0112000
12/0112000
12/0112000
1210112000
1210112000
1210112000
1210112000
1210112000
12/0112000
12/0112000
12/0112000
12/0112000
541,208.13
588,493.14
840,340.05
691,936.15
748,437.73
809,907.38
876,387.59
947,903.29
1.029,543.92
1.111,176.94
1,202,956.69
1,299.816.60
540,000.00
585,000.00
635,000.00
685,000.00
740,000.00
800,000.00
865,000.00
935,000.00
1,015,000.00
1.095.000.00
1,185.000.00
1.280,000.00
542.214.00
587.749.50
637,984.50
688.219.50
835.312.00
817,520.00
998,556.00
1,073,754.00
1,118,733.00
1,206,909.00
1,249,108.50
1,326,484.00
7.250
7.250
7.250
7.250
7.250
7.350
7.350
7.350
7.350
7.350
7.350
7.350
6.551
6.873
6.732
6.873
6.819
6.944
6.970
6.985
6.999
7.012
7.022
7.031
6.842 0910112004 153
6.968 0910112005 518
6.825 0910112008 883
6.968 0910112007 1,248
6.913 0910112008 1,614
7.041 0910112009 1.979
7.087 0910112010 2,344
7.082 0910112011 2,709
7.097 0910112012 3,075
7.109 0910112013 3,440
7.120 0910112014 3,805
7.129 0910112015 4,170
PoriWolio TRST
AC
00 (PRF _00) SymRept va.32
Report Ve, 5.00
8
CASH/SECURITI8LD IN TRUST
Investments by Trustee
March 31, 2004
CUSIP
Investment #
Issuer
Purchase
Date
Book Value
Par Value
8 Page 4
Current YTM YTM Maturity Days To
Market Value Rate 360 365 Date Maturity
Trustee: Santa Ana Redevelopment Agency
Municipal Bonds
801095DX5-16
801095DX5-17
801095DX5-18
801095DX5-19
80088
80089
80090
80091
TaxAlioc Bond Series 1989 E 12/0112000 1,408,840.29 1,385,000.00 2,016,421.50 7.350 7.039 7.137 0910112016 4,536
TaxAlioc Bond Series 1989 E 1210112000 1,518,952.26 1,495,000.00 1,931.390.50 7.350 7.046 7.143 0910112017 4,901
TaxAJloc Bond Series 1989 E 12/0112000 1,841,236.59 1,615,000.00 2,368,944.00 7.350 7.051 7.149 0910112018 5,266
Tax Alloc Bond Series 1989 E 1210112000 1,834,684.45 1,805,000.00 2,697,392.00 7.400 7.105 7.204 0910112019 5,831
--
Subtotal and Average 16,889,819.20 16,660,000.00 20,094,672.00 6.982 7.079 3,496
Total Investments and Average 18,889,819.20 16,660,000.00 20,094,672.00 6.982 7.079 3,495
Issue: SunTrust Lease Agreement I
<Ørrustee: SunTrust
0
~Local Agency Invesbnent Funds
~YS80019 80019
local Agency Investment Fund
0313112003
Subtolaland Average
0.00 0.00 0.00 1.580 1.538 1.560
- --
0.00 0.00 0.00 0.000 0.000
0.00 0.00 0.00 0.000 0.000
Total Investments and Average
Issue: SunTrust Lease Agreement II
Trustee: Unspecified Trustee
Local Agency Invesbnent Funds
SVS8oo95 80095
locai Agency Investment Fund
0412112003
Subtotal and Average
0.00
0.00
0.00
0.00
0.00 1.630 1.607 1.630
- --
0.00 0.000 0.000
0.00 0.000 0.000
Total Investments and Average
0.00
0.00
Portfolio TRST
AC
00 tPRF _00) SymRep' va.32
Report V.,. 5.00
CASH/SECURITIES HELD IN TRUST
Investments by Trustee
March 31, 2004
Page 5
CUSIP
Investment #
Issuer
Purchase
Date
Book Value
Par Value
Current
Market Value Rate
YTM
360
YTM
365
Maturity Days To
Date Maturity
Issue: COP 1996 Series A
Trustee: BNY Western Trust Company
Money Market Accounts
SYS80099 80099
SYS80100 80100
Dreyfus Treasury Cash Mgmt Fun
Dreyfus Treasury Cash Mgmt Fun
0410112003
0410112003
Subtotel and Average
1,224,101.08 1,224,101.08 1,224,101.08 3.363 3.316 3.363
1,009,942.76 1,009,942.76 1,009,942.76 0.580 0.572 0.580
--
2,234,043.84 2,234,043.84 2,234,043.84 2.076 2.105
2,234,043.84 2,234,043.84 2,234,043.84 2.076 2.105
Total Investments and Average
Issue: Santa Ana Police Admin/Holdi
~
<.0
o-rustee: BNY Western Trust Company
I
~-
~IC
SYS80014
80014 AIG Finandal Products lim.ed 0313112003 9,227.812.50 9.227.812.50 9,227,812.50 6.460 6.371 6.460 0811512024 7.380
--
Subtotal and Average 9,227,812.50 9,227,812.50 9,227,812.50 8.372 6.460 7,380
Total Investments and Average 9,227,812.50 9,227,812.50 9,227,812.50 6.372 6.460 7,380
Issue: Santa Ana Mainplace
Trustee: BNY Western Trust Company
Money Market Accounts
SYS80096 80096
Federated Treasury
04/0112003
Subtotal and Average
1,732,131.73
1,732,131.73
1.732.131.73
1,732,131.73
1,732,131.73
1,732,131.73
0.590
0.581
0.590
--
0.582
0.590
PoriWolio TRST
AC
DO (PRF -"0) SymRept va.32
Report V". 5.00
8
CASH/SECURITI8LD IN TRUST
Investments by Trustee
March 31, 2004
8
Page 6
CUSIP
Investment #
Issuer
Purchase
Dale
Book Value
Par Value
Current
Market Value Rate
YTM
360
YTM
365
Maturity Days To
Date Maturity
Total Investments and Average
1,732,131.73
1,732,131.73
1,732,131.73
0.582
0.590
Issue: Santa Ana 1989 Series A
Trustee: BNY Western Trust Company
Money Market Accounts
SYS80001 80001
Federated Treasury
0313112003
Subtotal and Average
43.64 43.64 43.64 0.590 0.581 0.590
- --
43.64 43.64 43.64 0.582 0.590
43.64 43.64 43.64 0.582 0.590
Total Investments and Average
(dssue: Santa Ana 1989 Series B
0
~Trustee: BNY Western Trust Company
W
Money Manket Accounts
SYS8oo02 80002
SYS80003 80003
Federated Treasury
Federated Treasury
03131/2003
03f3112003
Subtotal and Average
6,181,059.48 8,181.059.48 6,181,059.48 0.580 0.572 0.580
361.37 361.37 361.37 0.580 0.572 0.580
- --
6,181,420.85 6,181,420.85 6,181,420.85 0.572 0.580
6,181,420.85 6,181,420.85 6,181,420.85 0.572 0.580
Total Investments and Average
Issue: Santa Ana 1993D South Main
Trustee: BNY Western Trust Company
Money Manke! Accounts
SYS80015 80015
Federated Treasury
0313112003
0.00
0.00
0.00
0.820
0.808
0.820
PoriWolio TRST
AC
DO (PRF _00) SymRopt va.32
ReportVe,S.OO
CASH/SECURITIES HELD IN TRUST
Investments by Trustee
March 31, 2004
Page 7
CUSIP
Investment #
Issuer
Purchase
Date
Book Value
Par Value
Subtotal and Average
0.00
0.00
Current YTM YTM Maturity Days To
Market Value Rate 360 365 Date Maturity
0.00 0.000 0.000
0.00 0.000 0.000
Total Investments and Average
0.00
0.00
Issue: Santa Ana 1998 Series A
Trustee: BNY Western Trust Company
Money Market Accounts
SYS80005 80005
Federated Treasury
03131/2003
43.51 43.51 43.51 0.590 0.581 0.590
- --
43.51 43.51 43.51 0.582 0.590
43.51 43.51 43.51 0.582 0.590
...J¡,
(Ø
(1ssue: Santa Ana Water 1994
I
-
,þ.¡-rustee: BNY Western Trust Company
Subtotal and Average
Total Investments and Average
Money Market Accounts
SYSB0013 80013
Wells Fargo Treasury Plus
0313112003
Subtotal and Average
1.00 1.00 1.00 0.360 0.355 0.360
- --
1.00 1.00 1.00 0.355 0.360
1.00 1.00 1.00 0.355 0.360
Total Investments and Average
Issue: Countywide PFA 1996 Rev Bond
Trustee: U.S. Trust
Money Market Accounts
SYS80oo6 80006
Federated Treasury
03/3112003
1,152,888.20
1.152.888.20
1,152.888.20
0.580
0.572
0.580
PoriWolio TRST
AC
DO (PRF _DO) SymRept va.32
Report Ve,. 5.00
8
CASHISECURITI8LD IN TRUST
Investments by Trustee
March 31, 2004
CUSIP
Invesbnent#
Issuer
Purchase
Date
Book Value
Par Value
8 Page 8
Current YTM YTM Maturity Days To
Market Value Rate 360 365 Date Maturity
Trustee: U.S. Trust
Money Market Accounts
SYS80007 80007
Federated Treasury
03131/2003
Subtotal and Average
0.00 0.00 0.00 0.590 0.581 0.590
- --
1,152,888.20 1,152,888.20 1,152,888.20 0.572 0.580
1,152,888.20 1,152,888.20 1,152,888.20 0.572 0.580
Total Investments and Average
Issue: Santa Ana Refunding 2003A
Trustee: BNY Western Trust Company
...J¡"
CQMoney Market Accounts
~YS80101 80101
I
...J¡"
(JÏ
Wells Fargo Treasury Plus
04101/2003
Subtotal and Average
29.886.03 29.886.03 29,886.03 0.390 0.384 0.390
--
29,886.03 29,886.03 29,886.03 0.385 0.390
29,886.03 29,886.03 29,886.03 0.385 0.390
Totallnvesbnents and Average
PoriWolio TRST
AC
00 (PRF _00) SymRept va.32
Report Ve,. 5.00
19C-16