|
APPENDIX A
<br />SURVEY - APARTMENTS
<br />COMPETITIVE MARKET AREA
<br />NOVEMBER 2017
<br />Occ./
<br />Project Name/ Year Floorplans
<br />Manager/Units/ Built/ Units Bed/ Unit Base Rent
<br />Address Elev. Reno. Mix Avail Bath Size $ $/sf
<br />Competitive Market Area
<br />Nineteen01 264 95% 3% 1 / 1.0 770 $2,125 $2.76
<br />Lyon Living 5 2016 3% 2 1 / 1.0 773 $2,200 $2.85
<br />1901 E 1st St 15% 4 1 / 1.0 774 $1,949 $2.52
<br />Santa Ana 3% 1 / 1.0 795 $2,206 $2.77
<br />6% 1 / 1.0 826 $2,151 $2.60
<br />2% 1 / 1.0 848 $2,175 $2.56
<br />2% 1 / 1.0 860 $2,125 $2.47
<br />2% 1 / 1.0 864 $2,225 $2.58
<br />2% 1 / 1.0 890 $2,213 $2.49
<br />3% 1 1 / 1.0 948 $2,625 $2.77
<br />3% 1 / 1.0 967 $2,300 $2.38
<br />2% 1 / 1.0 974 $2,256 $2.32
<br />0% 1 / 1.0 982 $2,558 $2.60
<br />3% 2 / 1.0 982 $2,401 $2.45
<br />0% 2 / 1.0 1,034 $2,450 $2.37
<br />2% 1 2 / 1.0 1,058 $2,600 $2.46
<br />0% 2 / 1.0 1,156 $3,050 $2.64
<br />0% 2 / 1.0 1,180 $3,050 $2.58
<br />7% 2 / 2.0 1,081 $2,700 $2.50
<br />6% 2 / 2.0 1,085 $2,662 $2.45
<br />4% 3 2 / 2.0 1,122 $2,700 $2.41
<br />9% 2 2 / 2.0 1,138 $2,725 $2.39
<br />5% 1 2 / 2.0 1,142 $2,700 $2.36
<br />0% 2 / 2.0 1,193 $2,795 $2.34
<br />2% 2 / 2.0 1,195 $2,725 $2.28
<br />2% 2 / 2.0 1,260 $2,900 $2.30
<br />2% 2 / 2.0 1,265 $2,950 $2.33
<br />1% 2 / 2.0 1,315 $3,200 $2.43
<br />0% 2 / 2.0 1,391 $3,307 $2.38
<br />1% 2 / 2.0 1,476 $3,510 $2.38
<br />2% 2 / 2.0 1,639 $3,600 $2.20
<br />2% 2 / 2.0 1,712 $3,599 $2.10
<br />2% 2 / 2.5 1,760 $3,800 $2.16
<br />2% 3 / 2.0 1,510 $3,219 $2.13
<br />0% 3 / 2.0 1,632 $3,471 $2.13
<br />2% 3 / 2.5 2,020 $4,499 $2.23
<br />Tustin Cottages 93 98% 68% 1 3 / 2.5 1,582 $2,830 $1.79
<br />JB Matteson 4 2011 13% 1 3 / 2.5 1,691 $2,955 $1.75
<br />1361 El Camino Real 11% 3 / 2.5 1,715 $2,802 $1.63
<br />Tustin 1%3 / 2.5 1,767 $2,940 $1.66
<br />8%3 / 3.5 2,042 $2,966 $1.45
<br />Residences on Jamboree 381 96% 1%0 / 1.0 653 $1,915 $2.93
<br />UDR 5 2017 17%1 0 / 1.0 677 $2,244 $3.31
<br />2801 Kelvin Ave 10%1 / 1.0 694 $2,244 $3.23
<br />Irvine 3%1 / 1.0 714 $2,352 $3.29
<br />10% 3 1 / 1.0 745 $2,274 $3.05
<br />8% 2 1 / 1.0 776 $2,399 $3.09
<br />10%1 / 1.0 801 $2,399 $3.00
<br />0%1 / 1.0 903 $2,570 $2.85
<br />7% 3 2 / 2.0 1,093 $2,818 $2.58
<br />3% 2 2 / 2.0 1,117 $2,893 $2.59
<br />20%2 / 2.0 1,136 $2,893 $2.55
<br />1%2 / 2.0 1,284 $3,297 $2.57
<br />2% 3 2 / 2.0 1,432 $3,358 $2.34
<br />4%3 / 2.0 1,426 $3,729 $2.62
<br />1%3 / 2.0 1,432 $3,890 $2.72
<br />1%3 / 2.0 1,503 $3,849 $2.56
<br />17590.00 RecComps: Comps The Concord Group
<br />2-293
|