|
APPENDIX A
<br />SURVEY - APARTMENTS
<br />COMPETITIVE MARKET AREA
<br />NOVEMBER 2017
<br />Occ./
<br />Project Name/ Year Floorplans
<br />Manager/Units/ Built/ Units Bed/ Unit Base Rent
<br />Address Elev. Reno. Mix Avail Bath Size $ $/sf
<br />Amalfi 542 99% 6% 0 / 1.0 584 $1,955 $3.35
<br />Irvine Company 3 2014 6% 1 / 1.0 552 $1,960 $3.55
<br />16000 Legacy Road 6% 1 / 1.0 681 $2,030 $2.98
<br />Tustin 7% 1 / 1.0 695 $2,020 $2.91
<br />7% 1 / 1.0 698 $2,075 $2.97
<br />7% 1 / 1.0 730 $2,320 $3.18
<br />7% 1 / 1.0 741 $2,205 $2.98
<br />6% 1 / 1.0 746 $2,220 $2.98
<br />6% 1 1 / 1.0 751 $2,190 $2.92
<br />5% 1 / 1.0 760 $2,265 $2.98
<br />5% 1 / 1.0 800 $2,385 $2.98
<br />5% 1 1 / 1.0 813 $2,310 $2.84
<br />5% 1 / 1.0 906 $2,225 $2.46
<br />5% 1 / 1.0 982 $2,505 $2.55
<br />5% 2 / 2.0 963 $2,510 $2.61
<br />5% 2 2 / 2.0 1,021 $2,525 $2.47
<br />5% 2 2 / 2.0 1,095 $2,710 $2.47
<br />5% 1 2 / 2.0 1,208 $2,600 $2.15
<br />The Marke 300 95% 3% 1 / 1.0 713 $2,073 $2.91
<br />Lyon Living 5 2014 3% 1 1 / 1.0 721 $2,073 $2.88
<br />100 E MacArthur Blvd 3% 1 / 1.0 723 $2,108 $2.92
<br />Santa Ana 3% 1 / 1.0 736 $2,290 $3.11
<br />3% 1 / 1.0 748 $2,239 $2.99
<br />3% 1 1 / 1.0 757 $2,143 $2.83
<br />9% 1 1 / 1.0 804 $2,215 $2.75
<br />1% 1 1 / 1.0 821 $2,510 $3.06
<br />2% 1 / 1.0 876 $2,523 $2.88
<br />4% 3 2 / 2.0 1,089 $2,599 $2.39
<br />4% 1 2 / 2.0 1,094 $2,817 $2.57
<br />4% 2 / 2.0 1,110 $2,745 $2.47
<br />4% 1 2 / 2.0 1,113 $2,755 $2.48
<br />4% 2 / 2.0 1,136 $2,665 $2.35
<br />4% 2 / 2.0 1,137 $2,785 $2.45
<br />4% 2 2 / 2.0 1,140 $2,863 $2.51
<br />1% 2 2 / 2.0 1,181 $3,208 $2.72
<br />5% 2 / 2.0 1,186 $2,900 $2.45
<br />0% 2 / 2.0 1,229 $3,382 $2.75
<br />0% 2 / 2.0 1,251 $3,075 $2.46
<br />0% 2 / 2.0 1,284 $3,369 $2.62
<br />16% 3 / 2.0 1,305 $3,494 $2.68
<br />1% 1 3 / 2.0 1,374 $3,543 $2.58
<br />0% 3 / 2.0 1,455 $3,925 $2.70
<br />16% 1 3 / 2.0 1,470 $3,962 $2.70
<br />Fusion 208 100% 3% 0 / 1.0 688 $1,995 $2.90
<br />360 Residential 5 2017 3% 0 / 1.0 697 $2,065 $2.96
<br />17321 Murphy Ave 25% 0 / 1.0 814 $2,255 $2.77
<br />Irvine 2% 1 / 1.0 731 $2,200 $3.01
<br />25% 1 / 1.0 755 $2,285 $3.03
<br />3% 1 / 1.0 792 $2,345 $2.96
<br />20% 2 / 2.0 1,041 $2,545 $2.44
<br />20% 2 / 2.5 1,246 $3,335 $2.68
<br />17590.00 RecComps: Comps The Concord Group
<br />2-295
|