ICE-AMERICA
<br />Ice Rink Budget Pricing:
<br />portable Ices rInk,s
<br />w5Vraii likiiDdw ICE AMERICA
<br />HarbPrehy,CA9e710 Production Price List
<br />321-Tf69C9
<br />Ice Rink 1.9
<br />PRODUCTIONPRICE LIST I
<br />CATEGORY SUMMARY
<br />Project No: Ice Rink Production Price List 1.4 Prepared By: SWW Product: Ice Rink Production
<br />Title: Santa Ana Holiday Ice Skating Rink Date: 712 Purpose: emotional Ice rink installation
<br />Production Dates: TED Revised: 8/12
<br />Location: Plana of the Flags, Civic Center, Santa Ana, CA Actual:
<br />Open Dates: Dec 8, 2021-Jan 2, 2022
<br />PRODUCTION DESCRIPTION: Production of portable Ice rink& ancillary equipment
<br />Shipping & transportation, installation, training
<br />induced Production elements: Ice Resurfacer, Chiller rental
<br />Induced: Ughting and sound equipment for Ice fink
<br />NOTES: Also included options: Ice rink operations and maintenance
<br />4CSUMPTIONc' Budget is based on Ice surface size: 82' x 50'
<br />Not included In this budget: tax, permits, optional ekectddty, water, wi-fi connectivity, security
<br />toilets, trash, daily cleaning service, first aid, tables/chairs/onopy (for eating), event signage, ADA access, on -site storage, Dane (if need¢
<br />EXPENSES -
<br />Unit Price
<br />❑1 Portable Ice Rink
<br />Portable Ice Rink
<br />$ 0.69
<br />Pump
<br />1,610
<br />Glycol, Liner, Insulation
<br />$ 1.93
<br />Resurfacerelectric
<br />$ 1,530
<br />Snow Meft Equipment
<br />$ 250
<br />Q2 Chiller Rental
<br />Chiller rental package
<br />$ 95
<br />Delivery, Install, pickap
<br />$ 1,950
<br />3❑ Dasher Boards
<br />PE Transparent
<br />$ 2.45
<br />® Other Ice Rink Equipment
<br />Skates
<br />$ 3.75
<br />Helmets
<br />$ 2.05
<br />Skate Rack
<br />$ 31
<br />Slate Rack Shelves
<br />$ 15
<br />Slate Sharpener
<br />$ 135
<br />Extra thick plastic sheet
<br />$ 0.25
<br />Slate aid "Bici & "Tommy"
<br />$ 25.50
<br />05 Installation, Training, Transportation
<br />Rink installation
<br />$ 3,250
<br />Production fee
<br />$ 24,900
<br />Hotel for Install aew/mgr
<br />$ 125
<br />Shipping&Tmddng
<br />$ 1,975
<br />©Site Build -Out
<br />Slate lace area rubber mats
<br />$ 2.70
<br />Office trailer
<br />$ 1,750
<br />Tents
<br />$ 1,500
<br />Benches
<br />$ 20
<br />Railing / Barricade
<br />$ 16
<br />Leveling Options
<br />Platform
<br />$ 0.75
<br />Installation
<br />$ 3.25
<br />Skate lace area finish work
<br />$ 12.50
<br />Shipping & Trucking Platform
<br />$ 1,675
<br />Q7 Rink Lighting/Sound
<br />Rink Sound package
<br />$ 295
<br />Rink Ughting pacage $ 1,824
<br />No. Term Total Price
<br />$
<br />46,395
<br />4100
<br />8 $
<br />22,632 provision of 82'x Sri ice surface =approx. 4100 sq.ft
<br />Include; ICE -WORD) Ice rink elements, headers, header covers
<br />1
<br />1 $
<br />1,610 sytem pump for glycol, etc.
<br />4100
<br />1 $
<br />7,913 glycol, plastic sheet, insulation
<br />1
<br />8 $
<br />12,240 small electric ice nesurtacer
<br />1
<br />8 $
<br />2,000 Heahex heating element & melt trough for snow melting
<br />$
<br />32,400
<br />200 1.50 $
<br />28,500 monthly rental of chiller, pump, tank, extra cables & equipment
<br />2
<br />1 ;
<br />3,900 Delivery, installation, removal, startup
<br />$
<br />5,194
<br />265
<br />8 $
<br />5,194 recreational clear skating boards x number of feet
<br />$
<br />15,785
<br />250
<br />8 $
<br />7,500 Ross slates w/buddes
<br />30
<br />8 $
<br />492 helmets is, in, I)
<br />6
<br />8 $
<br />1,488 portable slate ratla - collapsing with wheels
<br />1
<br />8 $
<br />120 shelves for in between portable racks
<br />1
<br />8 ;
<br />1,080 EZ-Sharp or Wissota
<br />4100
<br />1 $
<br />1,025 square feet required - for events only
<br />20
<br />8 $
<br />4,080 provision of slating aid "seal" and "reindeer'
<br />$
<br />52,300
<br />3
<br />2 $
<br />19,500 Rink installation supervisors & labor pn/out) / warehouse
<br />1
<br />1 $
<br />24,900 hovel, legal & admin, production for install/removal/maintenance
<br />$
<br />- loot - no load -in and load -out hotel
<br />2
<br />2 $
<br />7,900 estimated tmddng/shipping ice rink equipment
<br />63,263
<br />1250
<br />1 $
<br />3,375 estimate for skate lam area rubber mats
<br />1
<br />2 $
<br />3,500 Wit 12' ticket office troller
<br />2
<br />1 $
<br />3,000 tents for slate rental & waivers w/lighting
<br />10
<br />5 $
<br />1,000 benches for skaters
<br />18
<br />5 $
<br />1,463 3-sections
<br />4500 5 $ 16,875 rental for specialized ice rink low scaffolding platform
<br />4500 1 $ 14,625 supervisors& labor for platform
<br />750 1 $ 9,375 ramps & rink platform carpentry, skate lace area finish work
<br />3 2 $ 10,050 estimated truckmg/shipping for platform
<br />$ 10,595
<br />1 5 $ 1,475 (6) outdoor speakers, console, amplifier, o1 player, mp3 player
<br />cordless mkc, cables
<br />1 5 $ 9,120 LED Colorblast Powercom programmable lights, truss, boam, light strings
<br />807 Spnicelake Drive, Harbor City, CA 90710 14
<br />Tel: 323-776-9 $23
<br />swilliarris@ice-america. com
<br />Ice-Arnerica.com
<br />
|