|
p13rtal3l" iCle rinks
<br />CE- MERICA
<br />Ice Rink Budget Pricing:
<br />portable ice rinKs
<br />807 Sprucelake Drive ICE AMERICA
<br />Harbor City, CA 90710 Production Price List
<br />323-776-9423 Ice Rink 1.4
<br />PRICE LIST / PRODUCTION BUDGET
<br />CATEGORY SUMMARY
<br />Project No: Ice Rink Production Price List 1.4 Prepared By: SWW Product: Ice Rink Production
<br />Title: Santa Ana Holiday Ice Skating Rink Date: 7/2 Purpose: recreational ice rink installation
<br />Production Dates: TBD Revised: 8/12
<br />Location: Plaza of the Flags, Ovic Center, Santa Ana, CA Actual:
<br />Open Dates: Dec 8, 2021 - ]an 2, 2022
<br />PRODUCTION DESCRIPTION: Production of portable ice rink & ancillary equipment
<br />Shipping & transportation, installation, training
<br />Included Production elements: Ice Resurfacer, Chiller rental
<br />Included: Lighting and sound equipment for ice rink
<br />NOTES: Also included options: ice rink operations and maintenance
<br />ASSUMPTIONS: Budget is based on ice surface size: 82' x 50'
<br />Not included in this budget: tax, permits, optional electricity, water, wi-fi connectivity, security
<br />toilets, trash, daily cleaning service, first aid, tables/chairs/canopy (for eating), event signage, ADA access, on -site storage, crane (if neede
<br />EXPENSES•
<br />Unit Price No. Term Total Price
<br />❑1 Portable Ice Rink
<br />Portable Ice Rink
<br />$ 0.69
<br />Pump
<br />1,610
<br />Glycol, Liner, Insulation
<br />$ 1.93
<br />Resurfacer-electric
<br />$ 1,530
<br />Snow Melt Equipment
<br />$ 250
<br />Q2 Chiller Rental
<br />Chiller rental package
<br />$ 95
<br />Delivery, install, pickup
<br />$ 1,950
<br />3❑ Dasher Boards
<br />PE Transparent
<br />$ 2.45
<br />®Other Ice Rink Equipment
<br />Skates
<br />$ 3.75
<br />Helmets
<br />$ 2.05
<br />Skate Rack
<br />$ 31
<br />Skate Rack Shelves
<br />$ 15
<br />Skate Sharpener
<br />$ 135
<br />Extra thick plastic sheet
<br />$ 0.25
<br />Skate aid "Bobby' & "Tommy'
<br />$ 25.50
<br />�5 Installation, Training, Transportation
<br />Rink installation
<br />$ 3,250
<br />Production fee
<br />$ 24,900
<br />Hotel for install crew/mgr
<br />$ 125
<br />Shipping & Trucking
<br />$ 1,975
<br />©Site Build -Out
<br />$ 46,395
<br />4100
<br />8 $
<br />22,632 provision of: 82' x 50' ice surface = approx. 4100 sq.ft
<br />includes ICE -WORLD ice rink elements, headers, header covers
<br />1
<br />1 $
<br />1,610 sytem pump for glycol, etc.
<br />4100
<br />1 $
<br />7,913 glycol, plastic sheet, insulation
<br />1
<br />8 $
<br />12,240 small electric ice resurfacer
<br />1
<br />8 $
<br />2,000 Heatrex heating element & melt trough for snow melting
<br />$
<br />32,400
<br />200 1.50
<br />$
<br />28,500 monthly rental of chiller, pump, tank, extra cables & equipment
<br />2
<br />1 $
<br />3,900 delivery, installation, removal, startup
<br />$
<br />5,194
<br />265
<br />8 $
<br />5,194 recreational clear skating boards x number of feet
<br />$
<br />15,785
<br />250
<br />8 $
<br />7,500 Roxa skates w/buckles
<br />30
<br />8 $
<br />492 helmets (s, m, 1)
<br />6
<br />8 $
<br />1,488 portable skate racks - collapsing with wheels
<br />1
<br />8 $
<br />120 shelves for in between portable racks
<br />1
<br />8 $
<br />1,080 EZ-Sharp or Wissota
<br />4100
<br />1 $
<br />1,025 square feet required - for events only
<br />20
<br />8 $
<br />4,080 provision of skating aid "seal" and "reindeer"
<br />$
<br />52,300
<br />3
<br />2 $
<br />19,500 Rink installation supervisors & labor (in/out) / warehouse
<br />1
<br />1 $
<br />24,900 travel, legal & admin, production for install/removal/maintenance
<br />$
<br />- local - no load -in and load -out hotel
<br />2
<br />2 $
<br />7,900 estimated trucking/shipping ice rink equipment
<br />Skate lace area rubber mats
<br />$
<br />2.70
<br />1250
<br />1 $
<br />Office trailer
<br />$
<br />1,750
<br />1
<br />2 $
<br />Tents
<br />$
<br />1,500
<br />2
<br />1 $
<br />Benches
<br />$
<br />20
<br />10
<br />5 $
<br />Railing / Barricade
<br />$
<br />16
<br />18
<br />5 $
<br />63,263
<br />3,375 estimate for skate lace area rubber mats
<br />3,500 8' x 12' ticket office trailer
<br />3,000 tents for skate rental & waivers w/lighting
<br />1,000 benches for skaters
<br />1,463 3' sections
<br />Leveling Options
<br />Platform $ 0.75 4500 5 $ 16,875 rental for specialized ice rink low scaffolding platform
<br />Installation $ 3.25 4500 1 $ 14,625 supervisors & labor for platform
<br />Skate lace area finish work $ 12.50 750 1 $ 9,375 ramps & rink platform carpentry, skate lace area finish work
<br />Shipping & Trucking Platform $ 1,675 3 2 $ 10,050 estimated trucking/shipping for platform
<br />�7 Rink Lighting/Sound $ 10,595
<br />Rink Sound package $ 295 1 5 $ 1,475 (6) outdoor speakers, console, amplifier, cd player, mp3 player
<br />cordless mic, cables
<br />Rink Lighting package $ 1,824 1 5 $ 9,120 LED Colorblast Powercore programmable lights, truss, board, light strings
<br />807 Sprucelake Drive, Harbor City, CA 90710 14
<br />Tel: 323-776-9423
<br />swilliams @ice-america. com
<br />City Council - 26 9/7/2021
<br />
|