Laserfiche WebLink
COS T PROPOSA L <br />Contractor: Lonerock, Inc <br />Project: Warner Avenue Improvements Project PCOM 36.0 <br />Project No.: 14-6802; 18.6424; 20-6618 Revision: <br />Owner: City of Santa Ana Date: 6I26-716i23 <br />Description of Work: Additonal cost for installing water service 1" on Orange Ave. and Kilson <br />St. and other related tie-ins. Changes added to drawings. Directed by City 5 working days <br />LABOR <br />Name &Classification <br />HOURS <br />HOURLY RATE <br />ADDITIONAL <br />BE <br />EXTENDED <br />AMOUNTS <br />Regular <br />OT <br />Regular <br />OT <br />John Williams (Operator) <br />$119.42 <br />$16 T78 <br />$0.00 <br />Guillermo Saldana (operator) <br />41 <br />$119.42 <br />$162.78 <br />$4,896.22 <br />Ramon Guillen Foreman Masan <br />3 <br />$99.94 <br />$135.07 <br />$299A2 <br />Eduardo Rojas (Apprentice Operator) <br />0 <br />$79.30 <br />$107,43 <br />$0.00 <br />Ricardo Guillen Cement Mason <br />0 <br />$93.83 <br />$125.90 <br />$0.00 <br />Ramon Guillen Jr. Mason <br />3 <br />$93.83 <br />$126.90 <br />$281.49 <br />Cruz Benavente Chan Labor 11 <br />3 <br />$89,36 <br />$119.74 <br />$268.08 <br />Chris Avina Labor Apprentice) <br />39 <br />$55.12 <br />$74,47 <br />$2,149.68 <br />Jorge Alejandres (Laborer 11) 41 $89.36 $119,74 <br />Explain Additional Benefit: <br />SUBTOTAL <br />$3,663,76 <br />$11,559.05 <br />MU 20% <br />$2,311 Al <br />TOTAL LABOR <br />$13,870A6 <br />EQUIPMENT <br />Description <br />SBY <br />HRS. <br />OPP. <br />HRS_ <br />SBY <br />COST <br />OPP- <br />COST <br />OTHER <br />COSTS' <br />EXTENDED <br />AMOUNTS <br />CAT 336EL Excavator <br />$231.50 <br />$0,00 <br />CAT 345CL Excavator <br />$317,25 <br />$0,00 <br />CAT 415F Skip Loader <br />23 <br />$59.78 <br />$1,374.94 <br />CAT 45OF Backhoe Loader <br />$110,94 <br />$0,00 <br />CAT 450E Backhoe Loader <br />$102.95 <br />$0.00 <br />CAT 950H Loader <br />16 <br />$169,46 <br />$2,711.36 <br />CAT 972H Loader <br />$304,23 <br />$0.00 <br />CAT 262D Skid Steer Loadr <br />6 <br />$54.27 <br />$325.62 <br />CAT CB24B Roller <br />$50.19 <br />$0.00 <br />Generator <br />$15.00 <br />$0,00 <br />Dump Truck 2 axle <br />7 <br />$73.34 <br />$513.38 <br />Crew Truck 2 00 00 LB <br />$54.71 <br />$0.00 <br />Water Truck 36000 LB <br />3 <br />$63,46 <br />$190.38 <br />CAT 315F <br />31 <br />$75.53 <br />$2,341,43 <br />H100 Hammer <br />$19.84 <br />$0,00 <br />* Explain Other Costs: <br />SUBTOTAL <br />$7,457.11 <br />$1,118.57 <br />$8,575.68 <br />MU 15% <br />EQUIPMENT <br />TOTAL <br />MATERIAL <br />Description (Attach Invoice) <br />UNITS <br />QTY. <br />UNIT <br />PRICE <br />EXTENDED <br />AMOUNTS <br />Cor sto <br />EA <br />2 <br />$94.50 <br />$189,00 <br />Steel Plate <br />Days <br />5 <br />$100,90 <br />$504.50 <br />Traffic Control E ui ment <br />Days <br />5 <br />$126.62 <br />$633.10 <br />12" Saddle and bolts <br />EA <br />1 <br />$285,96 <br />$285.96 <br />8" Saddle and bolts <br />EA <br />1 <br />$144.28 <br />$144.28 <br />90 bend ball curb and meter <br />EA <br />2 <br />$184.80 <br />$369.59 <br />Copper Pi <br />LF <br />95 <br />$10.15 <br />$964.19 <br />CMB <br />Cy <br />9 <br />$23.43 <br />$210.87 <br />Sand <br />Cy <br />5 <br />$31.55 <br />$157.75 <br />Asphalt <br />Tons <br />6 <br />$103.44 <br />$620,64 <br />SUBTOTAL <br />MU 15% <br />TOTAL MATERIAL <br />$4.079.88 <br />$611.98 <br />$4,691.56 <br />Other/Misc. Work <br />UNITS <br />QTY. <br />UNIT <br />PRICE <br />OTHER <br />COSTS` <br />EXTENDED <br />AMOUNTS <br />Credit for 1" Water Service bid #67 <br />EA <br />2 <br />$2,500.00 <br />$5,000.00 <br />$0A0 <br />* Explain Other Costs: <br />SUBTOTAL <br />000.00 <br />$0.00 <br />]]!($�5.000.00) <br />TOTAL <br />OTHER WORK <br />If Ah a ecord is complete and Correct <br />presentative <br />owner's Representative <br />TOTAL LABOR <br />$13.870.86 <br />TOTAL EQUIPMENT <br />$8,575.68 <br />TOTAL MATERIAL <br />$4,691.86 <br />TOTAL OTHER WORK <br />($5,000.00) <br />BOND f % <br />$221.38 <br />TOTAL THIS PROPOSAL <br />$22,359,78 <br />