Laserfiche WebLink
COST PROPOSAL <br />Contractor: Lonerock, Inc. <br />Project: Warner Avenue Improvements Project <br />Project No.: 14-6802; 18-6424; 20-6618 <br />Owner: City of Santa Ana <br />Description of Work: T&M additional work to construct CB on <br />Disposed water, gas, and sewer line, removed trees, repaired sewer line. <br />PCO#: 48.0 <br />Revision: <br />Data. 11 /20/23 <br />Ave. <br />4 W. ;lays <br />LABOR <br />Name & Classification <br />HOURS <br />HOURLY RATE <br />ADDITIONAL <br />BENEFIT' <br />EXTENDED <br />AMOUNTS <br />Regular <br />OT <br />Regular <br />OT <br />Guillermo Saldana (Operator) <br />8 <br />$124.47 <br />$169.37 <br />$995.76 <br />Trenton Hong (App. Operator) <br />25 <br />$78.93 <br />$105.19 <br />$1,973.25 <br />Ramon Guillen (Foreman Mason) <br />18 <br />$103,24 <br />$139.90 <br />$1,858-32 <br />Manuel Maldonado (Labor IV) <br />6 <br />$96-90 <br />$130.53 <br />$581.40 <br />Ricardo Guillen (Cement Mason) <br />0 <br />$97.13 <br />$130.74 <br />$0-00 <br />Ramon Guillen Jr- (Mason) <br />0 <br />$97.13 <br />$130.74 <br />$0-00 <br />Cruz Benavente Chan (Labor 3} <br />18 <br />$94.54 <br />$126.98 <br />$1.70172 <br />Chris Avina (Labor Apprentice) <br />6 <br />$58-08 <br />$78.42 <br />$348,48 <br />Jorge Alejandres (Laborer 3) <br />0 <br />$94.54 <br />$126.98 <br />$0.00 <br />" Explain Additional Benefit <br />SUBTOTAL <br />$7,458.93 <br />MU 20% <br />TOTAL LABOR <br />_ $1,491.79 <br />$8,950-72 <br />EQUIPMENT <br />Description <br />SBY <br />HRS. <br />OPP. <br />HRS. <br />SBY <br />COST <br />OPP. <br />COST <br />OTHER <br />COSTS" <br />EXTENDED <br />AMOUNTS <br />CAT 336EL Excavator <br />0 <br />$231.50 <br />$0-00 <br />CAT 345CL Excavator <br />0 <br />$317.25 <br />$0.00 <br />CAT 415F Skip Loader <br />0 <br />$59.78 <br />$0.00 <br />CAT 450F Backhoe Loader <br />Q <br />$110.94 <br />$0.00 <br />CAT 450E Backhoe Loader <br />0 <br />$102.95 <br />$0.00 <br />CAT 9501-1 Loader <br />16 <br />$169.46 <br />$2,711-36 <br />CAT 972H Loader <br />0 <br />$304.23 <br />$0.00 <br />CAT 262D Skid Steer Loadr <br />0 <br />$54.27 <br />$0-00 <br />CAT CB24B Roller <br />0 <br />$50.19 <br />$0-00 <br />Generator <br />6 <br />$15.00 <br />$0.00 <br />Dump Truck 2 axle <br />8 <br />$73.34 <br />$586-72 <br />Crew Truck 20000 L8 <br />13 <br />$54.71 <br />$711-23 <br />Water Truck 36000 <br />.4 <br />so. OT <br />CAT 5 <br />-4 <br />H100 Hammer <br />0 <br />$19.84 <br />$0.00 <br />Explain Other Costs: SUBTOTAL <br />MU 15% <br />TOTAL EQUIPMENT <br />$6,217.79 <br />$782-67 <br />$6,000,46 <br />MATERIAL <br />Description (Attach Invoice) <br />UNITS <br />QTY. <br />UNIT <br />PRICE <br />EXTENDED <br />AMOUNTS <br />Wood Disposal <br />LS <br />1 <br />$109.00 <br />$109-00 <br />Concrete <br />EA <br />25 <br />$6.20 <br />$155.00 <br />Plate and Shoring <br />Day <br />3 <br />$210.37 <br />$631.11 <br />314" Rack <br />CY <br />5 <br />$43.79 <br />$218.95 <br />18" RCP <br />LF <br />11 <br />$19.86 <br />$218-48 <br />0 <br />$0.00 <br />SUBTOTAL <br />MU 15% <br />TOTAL MATERIAL <br />$1,332,54 <br />$199.88 <br />$1.532.42 <br />OtherlMisc. Work <br />UNITS <br />QTY. <br />UNIT <br />PRICE <br />OTHER <br />COSTS' <br />EXTENDED <br />AMOUNTS <br />Soil Disposal <br />LS <br />3 <br />$305-00 <br />$915.00 <br />Explain Other Costs: SUBTOTAL <br />MU 15% <br />TOTAL OTHER WORK{ <br />$915.00 <br />$137,25 <br />$1,052.25 <br />If Abov, e r is Complete and Correct <br />Corruacior s <br />TOTAL LABOR <br />$8,950.72 <br />TOTAL EQUIPMENT <br />$6,000,46 <br />TOTAL MATERIAL <br />$1,532.42 <br />TOTAL OTHER WORE( <br />$1,052,25 <br />BOND i% <br />$175,36 <br />Owners Representative <br />TOTAL THIS PROPOSAL $17.711.20 <br />