|
Appendix E
<br />1 Install Concrete - Curb Ramp EA 8 8,000$ $64,000
<br />2 Install Concrete - Median Curb CY 30 1,500$ $45,000
<br />3 Install Concrete - Truck Apron Curb CY 19 1,500$ $28,500
<br />4 Install Concrete - Curb and Gutter CY 16 1,080$ $17,280
<br />5 Install Concrete - Sidewalk CY 28 1,040$ $29,120
<br />6 Install Concrete - Textured Pavment CY 52 1,130$ $58,760
<br />7 Install Concrete - Truck Apron CY 24 1,860$ $44,640
<br />8 Roadway Excavation CY 256 260$ $66,560
<br />9 Remove Concrete CY 71 400$ $28,400
<br />10 Hot Mix Asphalt TON 98 345$ $33,810
<br />11 Slurry TON 42 790$ $33,180
<br />12 Base Repair (HMA) ****TON 170 345$ $58,650
<br />13 CL2 Aggregate Base CY 120 180$ $21,600
<br />14 Signing and Striping LS 1 7,100$ $7,100
<br />15 Centerline Hardening EA 4 5,000$ $20,000
<br />16 Bus Stop Improvements EA 2 30,000$ $60,000
<br />17 Signal Modification EA 1 $250,000 $250,000
<br />$$886666,,660000
<br />18 Minor Items (15% of Items 1-17) **LS 1 $130,000 $130,000
<br />$$999966,,660000
<br />19 Mobilization (10% of Items 1-18)LS 1 $100,000 $100,000
<br />$$11,,009966,,660000
<br />$383,900
<br />$1,480,500
<br />$$11,,448800,,550000
<br />$$4400,,000000
<br />$$11,,552200,,550000
<br />*Right of way/TCE's for driveway closures, curb ramps, new signal equipment, conforms, etc. have been estimated at $10K/Location.
<br />**Minor items (for example, fencing, signage, sidewalk repair, utility adjustments, etc.) have been estimated by using a percentage.
<br />***This feasibility level estimate includes a 35% contingency intended to compensate for the use of preliminary and limited information.
<br />****8% of project area is assumed to require Base Repair
<br />SS aann tt aa AA nn aa VV ii ss iioonn ZZeerroo
<br />MM aa cc AArr tt hh uu rr BB ll vvdd aa nn dd RRaa iitt tt SStt IInn tt ee rrsseecctt ii oo nn
<br />((IInn tteerrss eeccttiioonn SSaaff eettyy EEnnhhaann cceemmeenn ttss iinn cclluuddiinn gg:: PPrrootteecc tteedd CCoorrnn eerrss ,, DDii rreeccttiioonn aall CCuurrbb RRaammppss,, CCeenntteerrlliinn ee HHaarrddeenn ii nngg,, CCllaassss IIVV BBiikkee LL aanneess,, BB ii kkee
<br />CCrroossssiinn ggss,, aann dd CCoonn fflliicc tt SSttrriippii nngg))
<br />SSUU BBTTOOTTAALL
<br />ITEM No.ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL
<br />RROOAADDWWAAYY
<br />EELLEECCTTRRIICCAALL
<br />SSUU BBTTOOTTAALL
<br />SSUU BBTTOOTTAALL
<br />General Note: Where applicable, only minor drainage improvements for transportation projects to address safety are included. Utility improvements such as water,
<br />communication, gas, etc. are not included in these estimates.
<br />CCOONNSSTTRRUU CCTTIIOO NN SSUU BBTTOOTTAALL ==
<br />CONTINGENCY (35%) ***
<br />CONSTRUCTION SUBTOTAL
<br />GGRRAANN DD TTOOTTAALL ==
<br />RRii gghhtt ooff WWaayy//TTeemmppoorraarryy CCoonn ss ttrruucc ttii oonn EEaass eemmeenntt**==
<br />GGRRAANNDD TTOO TTAALL
<br />Santa Ana Vision Zero Estimate
<br />
<br />
<br />City Council 32 – 221 6/4/2024
|