Orange County Grade Crossing Safety Improvement Program COST ESTIMATE
<br />Run...8 /17108 100% Submittal 8/1512008
<br />REMOVE EXISTING PAVEMENT AND BASE AND INSTALL NEW AC PAVEMENT
<br />AND BASE TO MATCH EXISTING PAVEMENT SECTION (MINIMUM 4" AC OVER
<br />02513 -09
<br />8" AB)
<br />SF
<br />5,147
<br />$15
<br />$77,205
<br />8" FULL DEPTH CONCRETE CURB(EXCAVATION, WASTES OFFSITE AND
<br />02528 -04
<br />BACKFILL SHALL BE CONSIDERED INCIDENTAL WORK
<br />LF
<br />325
<br />$25
<br />$8,125
<br />6" PCC SIDEWALK (EXCAVATION, WA TES url-W I E, IMPORT AND GRADING
<br />02528 -06
<br />SHALL BE CONSIDERED INCIDENTAL WORK
<br />SF
<br />1,041
<br />$20
<br />$20,820
<br />PLACE STAMPED CONCRETE IN MEDIAN ISLAND. THE UNIT PRICE INCLUDE
<br />SAND BACKFILL AS REQUIRED TO PLACE SPECIFIED AC THICKNESS FLUSH
<br />02528 -11
<br />WITH TOP OF CURB
<br />2
<br />$13,512
<br />02528 -13
<br />ADJUST UTILITY VAUL, MAN HOLE, VALVE, PULL BOX TO GRAE
<br />0
<br />$0
<br />02580 -01
<br />SIGNING
<br />0
<br />$5,950
<br />02580 -02
<br />STRIPING
<br />MIU
<br />$5,315
<br />02820 -01
<br />4' HIGH WELDED WIRE MESH FENCE
<br />0
<br />$1,400
<br />05520 -01
<br />HAND RAILING PER A.P.W.A. STD. PLAN 606 -2, TYPE A
<br />0
<br />$2,160
<br />SELF CLOSING SWING GATE ASSEMBLY INCLUDING FABRICATION05521
<br />-01
<br />FOUNDATION, AND INSTALLATION
<br />$59,200
<br />09616 -01
<br />ADA DETACTABLE WARNING SURFACE
<br />SF
<br />64
<br />$45
<br />$2,880
<br />2890 -12
<br />TRAFFIC SIGNAL IMPROVEMENTS - LYON STREET /NORMANDY
<br />LS
<br />1
<br />$221,150
<br />$221,150
<br />2890 -13
<br />TRAFFIC SIGNAL IMPROVEMENTS - LYON STREET /MCFADDEN
<br />LS
<br />1
<br />$218,440
<br />$218,440
<br />8000 -01
<br />RAILROAD SIGNAL AND RR ACTIVE WARNING DEVICES- BY OTHERS)
<br />LS
<br />1
<br />$497,800
<br />$497,800
<br />CONSTRUCTION
<br />SUBTOTAL
<br />$1,224,336
<br />CONTINGENCY
<br />$122,434
<br />Schedule 38B
<br />- City of Santa Ana, Lyon Street Crossing
<br />TOTAL
<br />$1,346,770
<br />•
<br />DESCRiPTION
<br />UNIT
<br />QUANTITY
<br />UNIT PRICE TOTAL
<br />01570 -01
<br />MAINTENANCE AND PROTECTION OF TRAFFIC
<br />LS
<br />1
<br />$10,000 $10,000
<br />02050 -03
<br />REMOVE EXISTING ASPHALT PAVEMENT 4" TO 6" THICKNESS
<br />SF
<br />50
<br />$5 $250
<br />02050 -09
<br />REMOVE EXISTING CONCRETE PAVEMENT
<br />SF
<br />92
<br />$7 $644
<br />02050 -13
<br />SAWCUT
<br />LF
<br />242
<br />$5 $1,210
<br />02100 -01
<br />REMOVE TREES AND SHRUBS AS REQUIRED TO IMPROVE LINE OF SIGHT
<br />EA
<br />1
<br />$2,500
<br />$2,500
<br />02459 -02
<br />REHAB EXISTING GRADE CROSSING PANELS BY OTHERS
<br />TF
<br />240
<br />$0
<br />$0
<br />02459 -02
<br />REHAB EXISTING GRADE CROSSING PANELS BY OTHERS
<br />TF
<br />80
<br />$1,200
<br />$96,000
<br />02513 -04
<br />7" AC PAVEMENT
<br />SF
<br />713
<br />$11
<br />$7,843
<br />VARIABLE A.C. PAVEMENT AT END OF CROSSING PANELS PER SCRRA STD.
<br />02513 -05
<br />PLAN 2006
<br />SF
<br />120
<br />$15 1
<br />$1,800
<br />REMOVE 4" TO 8" AC PAVEMENT AND COORDINATE WITH OTHERS TO
<br />02513 -06
<br />INSTALL THE RAILROAD SIGNAL CONDUCTIVE LOOPS
<br />SF
<br />1,753
<br />$3
<br />$5,259
<br />INSTALL 4" TO 8" AC AS REQUIRED. COORDINATE WITH OTHERS TO ENSURE
<br />RAILROAD SIGNAL CONDUCTIVE LOOPS ARE TOPPED WITH 4" AC IN TWO
<br />02513 -07
<br />LIFTS
<br />SF
<br />1,753
<br />$8
<br />$14,024
<br />UPON COMPLETION OF THE GRADE CROSSING REHAB, PLACE 8" A.C.
<br />PAVEMENT BETWEEN THE TRACKS AND APPROACHING THE TRACKS.
<br />GRADE CROSSING REHAB WILL BE PERFORMED DURING NIGHTS AND
<br />02513 -08
<br />WEEKENDS.
<br />SF 1
<br />1,388
<br />$13
<br />$18,044
<br />6" PCC SIDEWALK (EXCAVATION, WATES OFFSITE, IMPORT AND GRADING
<br />02528 -06
<br />SHALL BE CONSIDERED INCIDENTAL WORK )
<br />SF
<br />1,221
<br />$20
<br />$24,420
<br />02528 -13
<br />ADJUST UTILITY VAUL, MAN HOLE, VALVE, PULL BOX TO GRAE
<br />EA
<br />2
<br />$500
<br />$1,000
<br />02820 -01
<br />4' HIGH WELDED WIRE MESH FENCE
<br />LF
<br />88
<br />$20
<br />$1,760
<br />05520 -01
<br />HAND RAILING PER A.P.W.A. STD. PLAN 606 -2, TYPE A
<br />LF
<br />64
<br />$60
<br />$3,840
<br />SELF CLOSING SWING GATE ASSEMBLY INCLUDING FABRICATION,
<br />05521 -01
<br />FOUNDATION, AND INSTALLATION
<br />EA
<br />4
<br />$14,800
<br />$59,200
<br />09616 -01
<br />ADA DETACTABLE WARNING SURFACE
<br />SF
<br />64
<br />$45
<br />$2,880
<br />2890 -14
<br />TRAFFIC SIGNAL IMPROVEMENTS - E. MCFADDEN AVENUE
<br />LS
<br />1
<br />$195,000
<br />$195,000
<br />8000 -01
<br />RAILROAD SIGNAL AND RR ACTIVE WARNING DEVICES - BY OTHERS
<br />LS
<br />1
<br />$590,000
<br />$590,000
<br />By Others
<br />RELOCATE EXISTING UTILITY
<br />EA
<br />1
<br />$0
<br />$0
<br />CONSTRUCTION
<br />SUBTOTAL
<br />$1,035,674
<br />CONTINGENCY
<br />$103,567
<br />Schedule 39B
<br />- City of Santa Ana, McFadden Avenue Crossing
<br />TOTAL
<br />$1,139,241
<br />:•
<br />• •
<br />•
<br />•
<br />01570 -01
<br />MAINTENANCE AND PROTECTION OF TRAFFIC LS
<br />1
<br />$10,000
<br />$10,000
<br />02050 -01
<br />REMOVE EXISTING FENCE, POST AND FOUNDATION LF
<br />10
<br />$50
<br />$500
<br />02050 -09
<br />REMOVE EXISTING CONCRETE PAVEMENT
<br />SF
<br />84
<br />$7
<br />$588
<br />02050 -15
<br />REMOVE EXISTING CONCRETE WALL AND FOUNDATION
<br />LF
<br />6
<br />$200
<br />$1,200
<br />02100 -01
<br />REMOVE TREES AND SHRUBS AS REQUIRED TO IMPROVE LINE OF SIGHT
<br />EA
<br />1
<br />$2,500
<br />$2,500
<br />Run...8 /17108 100% Submittal 8/1512008
<br />
|