COST ESTIMATE
<br />Orange County Grade Crossing Safety Improvement Program
<br />Run ... 8 /17/08 100% Submittal 8/15 /2008
<br />AINTENANCE AND PROTECTION OF TRAFFIC
<br />•
<br />LS 1
<br />$5,000
<br />$5,000
<br />r
<br />MOVE EXISTING ASPHALT PAVEMENT 4" TO 6" THICKNESS
<br />SF 350
<br />$3
<br />$1,050
<br />MOVE EXISTING BLOCK WALL AND FOUNDATION
<br />LF 210
<br />$35
<br />$7,350
<br />EMOVE EXISTING CONCRETE SIDEWALK
<br />SF
<br />1,570
<br />$3
<br />$4,710
<br />MOLISH AND REMOVE EXISTING MEDIAN AND CURB
<br />SF
<br />407
<br />$4
<br />$1,628
<br />MOVE TREES AND SHRUBS AS REQUIRED TO IMPROVE LINE OF SIGHT
<br />EA
<br />1
<br />$2,500
<br />1 $2,500
<br />02513 -04
<br />7" AC PAVEMENT
<br />SF
<br />1 324
<br />$11
<br />$3,564
<br />02513 -09
<br />REMOVE EXISTING PAVEMENT AND BASE AND INSTALL NEW AC PAVEMENT
<br />AND BASE TO MATCH EXISTING PAVEMENT SECTION (MINIMUM 4" AC OVER
<br />8" AS)
<br />SF
<br />577
<br />$15
<br />$8,655
<br />02528 -01
<br />8" CURB AND GUTTER (EXCAVATION, WATES OFFSITE, AND BACKFILL SHALL
<br />BE CONSIDERED INCIDENTAL WORK )
<br />LF
<br />406
<br />$25
<br />$10,150
<br />02528 -06
<br />6" PCC SIDEWALK (EXCAVATION, WATES OFFSITE, IMPORT AND GRADING
<br />SHALL BE CONSIDERED INCIDENTAL WORK )
<br />SF
<br />664
<br />$25
<br />$16,600
<br />02528 -06
<br />6" PCC SIDEWALK (EXCAVATION, WATES OFFSITE, IMPORT AND GRADING
<br />SHALL BE CONSIDERED INCIDENTAL WORK )
<br />SF
<br />664
<br />$25
<br />$16,600
<br />02528 -07
<br />4" PCC SIDEWALK (EXCAVATION, WATES OFFSITE, IMPORT, AND GRADING
<br />ISHALL BE CONSIDERED INCIDENTAL WORK )
<br />SF
<br />1,041
<br />$15
<br />$15,615
<br />02820 -01
<br />4' HIGH WELDED WIRE MESH FENCE
<br />LF
<br />6
<br />$50
<br />$300
<br />05520 -01
<br />HAND RAILING
<br />PER A.P.W.A. STD. PLAN 606 -2, TYPE A
<br />LF
<br />22
<br />$60
<br />$1,320
<br />05520 -01
<br />HAND RAILING
<br />PER A.P.W.A. STD. PLAN 606 -2, TYPE A
<br />LF
<br />22
<br />$60
<br />$1,320
<br />05521 -01
<br />SELF CLOSING SWING GATE ASSEMBLY INCLUDING FABRICATION,
<br />FOUNDATION, AND INSTALLATION
<br />EA
<br />2
<br />$14,800
<br />$29,600
<br />09616 -01
<br />ADA DETACTABLE WARNING SURFACE
<br />SF
<br />32
<br />$45
<br />$1,440
<br />8000 -01
<br />RAILROAD SIGNAL AND RR ACTIVE WARNING DEVICES - BY OTHERS
<br />LS
<br />1
<br />$145,000
<br />1 $145,000
<br />CONSTRUCTION
<br />SUBTOTAL
<br />$272,402
<br />CONTINGENCY
<br />$27,240
<br />Schedule 31 B
<br />-City of Santa Ana, Fairhaven Avenue CrossingTOTAL
<br />$299,642
<br />:• ITEM
<br />01570 -01
<br />DESCRIPTION
<br />MAINTENANCE AND PROTECTION OF TRAFFIC
<br />UNIT
<br />LS
<br />•
<br />1
<br />$10,000 1
<br />TOTAL
<br />$10,000
<br />02300 -02
<br />6" PCC SIDEWALK (EXCAVATION, WATES OFFSITE, IMPORT AND GRADING
<br />SHALL BE CONSIDERED INCIDENTAL WORK )
<br />CY
<br />1 364
<br />$0
<br />$0
<br />02461 -01
<br />PLACE AGGREGATE BASE (DEMOLITION, EXCAVATION, AND WATES
<br />OFFSITE SHALL BE CONSIDERED INCIDENTAL WORK )
<br />SF
<br />12,868
<br />$4
<br />$51,472
<br />02513 -01
<br />COLD MILL 2.5" AC
<br />SF
<br />1,903
<br />$2
<br />$3,806
<br />02513 -02
<br />2.5" AC PAVEMENT
<br />SF
<br />12,868
<br />$4
<br />$51,472
<br />02528 -01
<br />8" CURB AND GUTTER (EXCAVATION, WATES OFFSITE, AND BACKFILL SHALL
<br />BE CONSIDERED INCIDENTAL WORK )
<br />LF
<br />165
<br />$25
<br />$4,125
<br />02528 -07
<br />4" PCC SIDEWALK (EXCAVATION, WATES OFFSITE, IMPORT, AND GRADING
<br />SHALL BE CONSIDERED INCIDENTAL WORK )
<br />SF
<br />2,300
<br />$15 1
<br />$34,500
<br />02528 -08
<br />CONCRETE DRIVEWAY (EXCAVATION, WATES OFFSITE, IMPORT AND
<br />GRADING SHALL BE CONSIDERED INCIDENTAL WORK )
<br />EA 1
<br />5
<br />$1,500
<br />$7,500
<br />02528 -10
<br />ADA WALKWAY RAMP (EXCAVATION, WATES OFFSITE, IMPORT AND
<br />GRADING SHALL BE CONSIDERED INCIDENTAL WORK )
<br />EA
<br />2
<br />$2,000
<br />$4,000
<br />02528 -13
<br />ADJUST UTILITY VAUL, MAN HOLE, VALVE, PULL BOX TO GRAE
<br />$500
<br />$0
<br />02580 -01
<br />SIGNING
<br />LS
<br />1
<br />$0
<br />$0
<br />02580 -01
<br />SIGNING
<br />LS
<br />1
<br />$0
<br />02580 -02
<br />STRIPING
<br />LS
<br />1
<br />$1,630
<br />$1,630
<br />02580 -02
<br />STRIPING
<br />LS
<br />1
<br />$0
<br />2890 -09
<br />TRAFFIC SIGNAL IMPROVEMENTS- SANTA CLARA AVENUE
<br />LS
<br />1
<br />$0
<br />8000 -01
<br />RAILROAD SIGNAL AND RR ACTIVE WARNING
<br />DEVICES - BY OTHERS
<br />LS
<br />1
<br />$93,000
<br />$93,000
<br />8000 -01
<br />RAILROAD SIGNAL AND RR ACTIVE WARNING
<br />DEVICES - BY OTHERS
<br />LS 1
<br />1
<br />$0
<br />$0
<br />CONSTRUCTION
<br />SUBTOTAL
<br />$261,505
<br />CONTINGENCY
<br />$26,151
<br />Schedule 32B
<br />- City of Santa Ana, Santa Clara Avenue Crossing
<br />TOTAL
<br />$287,656
<br />tOl• AINTENANCE AND PROTECTION OF TRA FFIC
<br />LS
<br />1
<br />$10,000
<br />$10,000
<br />EMOVE EXISTING FENCE, POST AND FOUNDATION
<br />LF
<br />20
<br />$30
<br />$600
<br />EMOVE EXISTING CURB AND GUTTER
<br />LF
<br />4
<br />$80
<br />$320
<br />EMOVE EXISTING CONCRETE PAVEMENT
<br />SF
<br />516
<br />$4
<br />$2,064
<br />EMOLISH AND REMOVE EXISTING MEDIAN AND CURB
<br />SF
<br />154
<br />$10
<br />$1,540
<br />Run ... 8 /17/08 100% Submittal 8/15 /2008
<br />
|