|
EXHIBIT 2
<br /> City of Santa Ana 9/15/2014
<br /> Santa Ana Boulevard Grade Separation Project
<br /> Preliminary Engineering Estimate
<br /> No. Item Description Unit of Unit Cost Quantity Item Total
<br /> Measure
<br /> 1 Mobilization(10%) LS $ 3,274,000 1 $ 3,274,000
<br /> 2 Clearing and Grubbing LS $ 200,000 1 $ 200,000
<br /> 3 Demolition LS $ 1,500,000 1 $ 1,500,000
<br /> 4 Roadway Excavation CY $ 13 98,000 $ 1,274,000
<br /> 5 Hot Mix Asphalt(HMA) TON $ 85 9,100 $ 773,500
<br /> 6 Class 2 Aggregate Base CY $ 40 7,300 $ 292,000
<br /> 7 PCC Curb&Gutter LF $ 25 6,100 $ 152,500
<br /> 8 PCC Sidewalk SF $ 5 34,600 $ 173,000
<br /> 9 Retaining Wall SF $ 70 26,500 $ 1,855,000
<br /> 10 Retaining Wall(Raised Sidewalk) SF $ 70 3,470 $ 242,900
<br /> 11 Underpass Structural LS $ 7,851,415 1 $ 7,851,415
<br /> 12 Pedestrian Bridge SF $ 190 5,040 $ 957,600
<br /> 13 Storm Drain System LS $ 350,000 1 $ 350,000
<br /> 14 Pump Station LS $ 1,500,000 1 $ 1,500,000
<br /> 15 Utility Relocation LS $ 2,500,000 1 $ 2,500,000
<br /> 16 Street Lighting LS $ 300,000 1 $ 300,000
<br /> 17 Railroad Shoofly TF $ 450 5,850 $ 2,632,500
<br /> 18 Railroad Grade Crossing Work LS $ 1,600,000 1 $ 1,600,000
<br /> 19 Temporary Railroad Station LS $ 2,688,000 1 $ 2,688,000
<br /> 20 Permanent Railroad Station LS $ 640,000 1 $ 640,000
<br /> 21 Rail Road Signal&Communication LS $ 2,500,000 1 $ 2,500,000
<br /> 22 PTC LS $ 1,000,000 1 $ 1,000,000
<br /> 23 Signing&Striping LS $ 50,000 1 $ 50,000
<br /> 24 Detour Road&Traffic Control LS $ 1,000,000 1 $ 1,000,000
<br /> 25 Signal Modification/Queue Cutter Signal EA $ 300,000 1 $ 300,000
<br /> 26 Landscape LS $ 150,000 1 $ 150,000
<br /> 27 Irrigation LS $ 150,000 1 $ 150,000
<br /> 28 SWPPP and Implementation LS $ 100,000 1 $ 100,000
<br /> Subtotal: $ 36,007,000
<br /> 25%Contingency: $ 9,001,750
<br /> Construction Total: $ 45,008,750
<br /> 1
<br />
|