WAIN AND 141ACARTHUR PEDESTRIAN BRIDGE STUDY 10125104
<br />CONCEPTUAL COST ANALYSIS URBA STUD/O
<br />Cost Assumotions and Allowances
<br />Span $ 1 200 per lineal foot
<br />Elevatorsi 65,000 per hydraulic elevator, cab and controls
<br />Elevator Structure
<br />Steel Stairs
<br />Concrete Ramp
<br />Architectural Allowance
<br />Construction Contingency
<br />D eslgn Fees
<br />Construction O & P
<br />Permits & Fees
<br />Other Contingencies
<br />Pedestrian Bridge Alternatives Cost Estimates
<br />Option
<br />Description
<br />Span (if,
<br />Span Cast$
<br />Elevators
<br />Elevator Cost
<br />Stairs
<br />Stair Cosi
<br />Ramp (if]
<br />Ramp Cost
<br />Basic Ramp Cost
<br />Architectural Allowance
<br />Construction Cost
<br />Construction Contingency
<br />Bridge Construction Allowance
<br />Design Fees
<br />Construction O & P
<br />Permits & Fees
<br />Other Contingencies
<br />Preliminary Project Cost
<br />elevator allowance
<br />stair allowance
<br />15% of basic costs for design features, lighting, etc,
<br />construction cost
<br />construction cost
<br />construction cost
<br />construction cost
<br />owance for construction management, legal, easements, etc
<br />Page 8 of 8
<br />1
<br />diagonal
<br />bridge w/ 2
<br />elevators
<br />2
<br />diagonal
<br />bridge w/ 1
<br />ramp and 1
<br />elevator
<br />3
<br />east -west
<br />bridge w/ 2
<br />elevators at
<br />south leg
<br />4
<br />east -west
<br />bridge w/ 2
<br />elevators at
<br />north leg
<br />5
<br />east -west
<br />bridge w12
<br />ramps @ north
<br />leg
<br />6
<br />east -west
<br />bridge @ north
<br />leg w/ podium
<br />connection
<br />245
<br />245
<br />170
<br />170
<br />170
<br />190
<br />1. $
<br />294,0001
<br />$
<br />294 000
<br />$
<br />204 000
<br />204 000
<br />I $ 204 000
<br />$
<br />228 000
<br />2
<br />9
<br />2
<br />2
<br />0
<br />1
<br />$
<br />330,0001
<br />$
<br />165,000
<br />1 $
<br />330,0001
<br />$
<br />330 000
<br />1 $
<br />1 $
<br />250 000 1
<br />2
<br />1
<br />1
<br />2
<br />2
<br />0
<br />I
<br />1 1
<br />1..$
<br />60,000
<br />1 $
<br />30,000
<br />1 $
<br />60,000
<br />1 $
<br />60,000
<br />1 $
<br />$
<br />50,000
<br />tl
<br />1
<br />205
<br />0
<br />0
<br />410
<br />205
<br />$
<br />-
<br />1 $
<br />102500
<br />1 $
<br />$
<br />$ 2 5,0001
<br />$
<br />102,500
<br />$
<br />684,000
<br />$
<br />591,500
<br />$
<br />594,000
<br />$
<br />594000
<br />$ 409000
<br />$
<br />630,500
<br />$
<br />102,600
<br />$
<br />88,725
<br />$
<br />89100
<br />$
<br />89,100
<br />$ 61,350
<br />$
<br />- 94,575
<br />$
<br />736,600
<br />$
<br />680,225
<br />$
<br />683,100
<br />$
<br />683,100
<br />$ 470,350
<br />$
<br />725,075
<br />$
<br />157,320
<br />$
<br />136,045
<br />$
<br />136,620
<br />$
<br />136,620
<br />$ 94,070
<br />$
<br />145,015
<br />$
<br />943,920
<br />$
<br />816,270
<br />$
<br />819,720
<br />$
<br />819,720.
<br />$ 564,420
<br />$
<br />870,090
<br />$
<br />78,660
<br />$
<br />68 023
<br />$
<br />68 310
<br />$
<br />68,310
<br />$ 47,035
<br />$
<br />72,508
<br />$
<br />188,7841$
<br />163,2641$
<br />163,9441$
<br />163 944
<br />$ 112,8841$
<br />174,018
<br />$
<br />18,878 1
<br />$
<br />16,325
<br />$
<br />16,394
<br />1 $
<br />16 394
<br />$ 11 288
<br />$
<br />17.402
<br />$
<br />188 784
<br />$
<br />163 254
<br />$
<br />163 944
<br />$
<br />163,944
<br />'$ 2.8841$
<br />174 018
<br />$
<br />1,419,026
<br />$
<br />1,227,126
<br />$
<br />1,232,312
<br />$
<br />1,233,312
<br />$ 84$,511
<br />$
<br />1,308,035
<br />Page 8 of 8
<br />
|