Laserfiche WebLink
4/26/2017 APPENDIX A -DISCOUNT OPTION <br />ELECTRIC LINE EXTENSION AGREEMENT <br />LOC. W.O. A.I. LINE EXTENSION JOB # <br />1189266 <br />1. SCE RULE 16 COST TO SERV <br />(A) SCE RULE 16 COST TO SERVE <br />$834.70 <br />(B) LESS APPLICANT ALLOWANCES <br />$15,633.27 <br />(C) EXCESS RULE 16 COST TO SERVE (LINE 5. (A)) <br />$0.00 <br />(D) EXCESS ALLOWANCES TO (LINE 2.) <br />$14,798.57 <br />SCE COST TO SERVE RULE 15 <br />(E)OVERHEAD 0 FEET X $.00 UNITCOST <br />S.00 <br />(F) UNDERGROUND 0 FEET X $.00 UNIT COST <br />S.00 <br />(G) PROJECT SPECIFIC (IF 2X UNIT COST OR COMPETITIVE BID) <br />$15,549.18 <br />(H) TOTAL SCE RULE 15 COST TO SERVE <br />$15,549.18 <br />2. APPLICANT ALLOWANCES (FROM LINE 1. (D) <br />$14,798.57 <br />3. REFUNDABLE: <br />(A) SCE RULE 15 COST TO SERVE (LINE 1. (H)) <br />$15,549.18 <br />(B) PLUS ESTIMATED VALUE OF STRUCTURES <br />$214.62 <br />(C) SUBTOTAL (LINE 3. (A) +3. (B)) <br />$15,763.80 <br />(D) LESS ALLOWANCE (LINE 2) <br />$14,798.57 <br />(E) REFUNDABLE AMOUNT (LINE 3. (C) - 3. (D)) <br />$965.23 <br />(F) PLUS REFUNDABLE ITCC* ON LINE 3. (E) <br />S212.35 <br />(G) TOTAL AMOUNT (LINE 3. (E) + 3. (F)) <br />$1,177.58 <br />4. PAYMENT OPTION SELECTED: DISCOUNT HAS CHOSEN: <br />(A) NON-REFUNDABLE DISCOUNT OPTION: 50 % <br />1) 50%OF LINE 3G: <br />$588,79 <br />2) VALUE OF STRUCTURES: <br />$214.62 <br />3) NON -REFUNDABLE PAYMENT: <br />$374.17 <br />4) AMOUNT DUE APPLICANT: <br />$0.00 <br />5. OTHER NON-REFUNDABLE ADVANCE & CREDITS <br />(A) OTHER NON-REFUNDABLE CHARGES <br />$3,226.10 <br />(RULE 16, FLAT RATE, INSPECTION, R/W, ETC.) <br />(B) ITCC* ON OTHER NON-REFUNDABLE <br />$709.74 <br />(C) ITCC* ON APPLICANT FURNISHED FACILITIES. <br />$206.69 <br />(D) INSTALLED COST OF SUBSTRUCTURES BY SCE <br />$0.00 <br />(E) LESS APPLICANT DESIGN OR REIMBURSABLE CREDITS <br />$0.00 <br />(F) TOTAL NON-REFUNDABLE (LINE 5. (A) THRU 5. (D) - 5. (E)) <br />$4,142.53 <br />(G) TOTAL CREDITS (LINE 5. (E) - 5. (A) THRU 5. (D)) <br />$0.00 <br />6. AMOUNT TO BE PAID BY APPLICANT TO SCE <br />$4,516.69 <br />7. AMOUNT TO BE REFUNDED TO APPLICANT UPON FULFILLMENT OF ALL <br />CONTRACTUAL OBLIGATIONS <br />$0.00 <br />HAS NOT CHOSEN: SIGN <br />* INCOME TAX COMPONENT OF CONTRIBUTION <br />