Laserfiche WebLink
04/26/2017 APPENDIX A - REFUNDABLE OPTION <br />ELECTRIC LINE EXTENSION AGREEMENT <br />LOC. W.O. A•I• LINE EXTENSION <br />JOB # 1189266 <br />1. SCE RULE 16 COST TO SERVE <br />(A) SCE RULE 15 COST TO SERVE (LINE I . (H)) <br />(A) SCE RULE 16 COST TO SERVE <br />$834.70 <br />(B) LESS APPLICANT ALLOWANCES <br />$15,633.27 <br />(C) EXCESS RULE 16 COST TO (LINE 5. (A)) <br />$0.00 <br />(D) EXCESS ALLOWANCES TO (LINE 2.) <br />$14,798.57 <br />SCE COST TO SERVE RULE 15 <br />(E) OVERHEAD 0 FEET X $.00 UNIT COST $.00 <br />(F) UNDERGROUND 0 FEET X $.00 UNIT COST $.00 <br />(G) PROJECT SPECIFIC ( IF 2X UNIT COST OR COMPETITIVE BID) $15,549.18 <br />(H) TOTAL SCE RULE 15 COST TO SERVE $15,549.18 <br />2. APPLICANT ALLOWANCES (FROM LINE 1. (D)) $14,798.57 <br />3. REFUNDABLE: <br />(A) SCE RULE 15 COST TO SERVE (LINE I . (H)) <br />$15,549.18 <br />(B) PLUS ESTIMATED VALUE OF STRUCTURES <br />$214.62 <br />(C) SUBTOTAL ( LINE 3. (A) + 3. (B)) <br />$15,763.80 <br />(D) LESS ALLOWANCE ( LINE 2) <br />$14,798.57 <br />(E) REFUNDABLE AMOUNT ( LINE 3. (C) - 3. (D)) <br />$965.23 <br />(F) PLUS REFUNDABLE ITCC* ON LINE 3. (E) <br />$212.35 <br />(G) TOTAL AMOUNT ( LINE 3. (E) + 3. (F)) <br />$1,177.58 <br />4. <br />PAYMENT OPTION SELECTED: REFUNDABLE HAS CHOSEN: SIGN <br />(A) REFUNDABLE OPTION: LINE 3. (G) <br />$1,177.58 <br />1 ) VALUE OF STRUCTURES: <br />$214.62 <br />2) REFUNDABLE PAYMENT: <br />$962.96 <br />3) AMOUNT SUBJECT TO REFUND/CREDIT <br />$1,177.58 <br />5. <br />OTHER NON-REFUNDABLE ADVANCES & CREDITS <br />(A) OTHER NON-REFUNDABLE CHARGES <br />( RULE 16, FLAT RATE, INSPECTION, R/W , ETC.) <br />$3,226.10 <br />(B) ITCC* ON OTHER NON-REFUNDABLE <br />$709,74 <br />(C) ITCC* ON APPLICANT FURNISHED FACILITIES <br />$206.69 <br />(D) INSTALLED COST OF SUBSTRUCTURE BY SCE <br />$0.00 <br />(E) LESS APPLICANT DESIGN OR REIMBURSABLE CREDITS <br />$0.00 <br />(F) TOTAL NON-REFUNDABLE ( LINE 5. (A) THRU 5. (D) - 5. (E)) <br />$4,142.53 <br />(G) TOTAL CREDITS ( LINE 5. (E) - 5. (A) THRU 5. (D)) <br />$0.00 <br />6. <br />AMOUNT TO BE PAID BY APPLICANT TO SCE <br />$5,105.49 <br />7. <br />AMOUNT TO BE REFUNDED TO APPLICANT UPON FULFILLMENT OF ALL <br />CONTRACTUAL OBLIGATIONS <br />$0.00 <br />HAS NOT CHOSEN: SIG <br />* INCOME TAX COMPONENT OF CONTRIBUTION <br />