Laserfiche WebLink
3/15/2018 12:00:OOA'. APPENDIX A - DISCOUNT OPTION <br />ELECTRIC LINE EXTENSION AGREEMENT <br />LOC. W,O. Al LINE EXTENSION JOB /# 1264243 <br />1. SCE RULE 16 COST TO SERVE <br />(A) SCE RULE 16 COST TO SERVE <br />$717,32 <br />(B) LESS APPLICANT ALLOWANCES <br />$3,707.84 <br />(C) EXCESS RULE 16 COST TO SERVE (LINE 5. (A)) <br />$0.00 <br />(D) EXCESS ALLOWANCES TO (LINE 2.) <br />$2,990.52 <br />SCE COST TO SERVE RULE 15 <br />(E)OVERHEAD 0 FEET X $.00 UNIT COST <br />$,00 <br />(F) UNDEROROUND 0 FEET X $.00 UNIT COST <br />$,00 <br />(G) PROJECT SPECIFIC (IF 2X UNIT COST OR COMPETITIVE BID) <br />$5,609.68 <br />(H) TOTAL SCE RULE 15 COST TO SERVE <br />$5,609.68 <br />2, APPLICANT ALLOWANCES (FROM LINE 1. (D) <br />$2,990,52 <br />3, REFUNDABLE: <br />(A) SCE RULE 15 COST TO SERVE (LINE 1. (H)) <br />$5,609,68 <br />(B) PLUS ESTIMATED VALUE OF STRUCTURES <br />$505.32 <br />(C) SUBTOTAL (LINE 3. (A) + 3. (B)) <br />$6,115,00 <br />(D) LESS ALLOWANCE (LINE 2) <br />$2,990.52 <br />(E) REFUNDABLE AMOUNT (LINE 3. (C) .3. (D)) <br />$3,124.48 <br />(F) PLUS REFUNDABLE ITCC* ON LINE 3. (E) <br />$749.88 <br />(G) TOTAL AMOUNT (LINE 3. (E) + 3. (F)) <br />$3,874 6 <br />4PAYMENT OPTION SELECTED; DISCOUNT <br />HAS CHOSEN: SIGN <br />(A) NON-REFUNDABLE DISCOUNT OPTION: 50 % <br />1) <br />50 % LINE 3G: <br />$1,937.18 <br />2) <br />VALUE OF STRUCTURES: <br />$505.32 <br />3) <br />NON-REFUNDABLE PAYMENT: <br />$1,431.86 <br />4) <br />AMOUNT DUE APPLICANT: <br />$0.00 <br />5. OTHER NON-REFUNDABLE ADVANCE & CREDITS <br />(A) OTHER NON-REFUNDABLE CHARGES <br />$220.00 <br />(RULE 16, FLAT RATE, INSPECTION, R/W, ETC,) <br />(B) ITCC* ON OTHER NON-REFUNDABLE <br />$52.80 <br />(C) ITCC* ON APPLICANT FURNISHED FACILITIES. <br />$3,135.66 <br />(D) INSTALLED COST OF SUBSTRUCTURES BY SCE <br />$0.00 <br />(E) LESS APPLICANT DESIGN OR REIMBURSABLE CREDITS <br />$0.00 <br />(F) TOTAL NON-REFUNDABLE (LINE 5. (A) THRU 5. (D) - 5. (E)) <br />$3,408,46 <br />(G) TOTAL CREDITS (LINE S. (E) - 5, (A) THRU 5. (D)) <br />$0.00 <br />6. AMOUNT TO BE PAID BY APPLICANT TO SCE <br />$4,840.32 <br />7. AMOUNT TO BE REFUNDED TO APPLICANT UPON FULFILLMENT OF ALL <br />CONTRACTUAL OBLIGATIONS <br />$0.P0 <br />HAS NOT CHOSEN: SIGN <br />" INCOME TAX COMPONENT OF CONTRIBUTION <br />