Laserfiche WebLink
03/15/2018 APPENDIX A - REFUNDABLE OPTION <br />ELECTRIC LINE EXTENSION AGREEMENT <br />LOC. W.O. AS LINE EXTENSION JOB # 1264243 <br />1. SCE RULE 16 COST TO SERVE <br />(A) SCE RULE 16 COST TO SERVE <br />$717.32 <br />(B) LESS APPLICANT ALLOWANCES <br />$3,707.84 <br />(C) EXCESS RULE 16 COST TO (LINE 5. (A)) <br />$0.00 <br />(D) EXCESS ALLOWANCES TO (LINE 2.) <br />$2,990.$2 <br />SCE COST TO SERVE RULE 15 <br />(E) OVERHEAD 0 FEET X $.00 UNIT COST <br />$,00 <br />(F) UNDERGROUND 0 FEET X $.00 UNIT COST <br />$.00 <br />(G) PROJECT SPECIFIC (IF 2X UNIT COST OR COMPETITIVE BID) <br />$5,609.68 <br />(H) TOTAL SCE RULE 15 COST TO SERVE <br />$5,609.68 <br />2. APPLICANT ALLOWANCES (FROM LINE 1. (D)) <br />$2,990.52 <br />3. REFUNDABLE: <br />(A) SCE RULE IS COST TO SERVE (LINE 1 , (H)) <br />$5,609.68 <br />(B) PLUS ESTIMATED VALUE OF STRUCTURES <br />$505,32 <br />(C) SUBTOTAL ( LINE 3. (A)+ 3. (B)) <br />$6,115.00 <br />(D) LESS ALLOWANCE ( LINE 2) <br />$2,990,52 <br />(E) REFUNDABLE AMOUNT ( LINE 3. (C) - 3. (D)) <br />$3,124,48 <br />(F) PLUS REFUNDABLE ITCC* ONLINE 3. (E) <br />$749.88 <br />(G) TOTAL AMOUNT ( LINE 3. (E) + 3. (F) ) <br />11974.16 <br />4. PAYMENT OPTION SELECTED: REFUNDABLE HAS CHOSEN: SIGN <br />(A) REFUNDABLE OPTION: LINE 3. (G) <br />$3,874.36 <br />1 ) VALUE OF STRUCTURES: <br />$505.32 <br />2) REFUNDABLE PAYMENT: <br />$3,369.04 <br />3 ) AMOUNT SUBJECT TO REFUND/CREDIT <br />$1,874.36 <br />5. OTHER NON-REFUNDABLE ADVANCES & CREDITS <br />(A) OTHER NON-REFUNDABLE CIIARGES <br />( RULE 16, FLAT RATE, INSPECTION, R/W , ETC.) <br />$220.00 <br />(B) ITCC* ON OTHER NON-REFUNDABLE <br />$52.80 <br />(C) ITCC* ON APPLICANT FURNISHED FACILITIES <br />$3,135.66 <br />(D) INSTALLED COST OF SUBSTRUCTURE BY SCE <br />$0.00 <br />(E) LESS APPLICANT DESIGN OR REIMBURSABLE CREDITS <br />$0.00 <br />(F) TOTAL NON-REFUNDABLE ( LINE 5. (A) THRU 5, (D) - 5. (E)) <br />$3,408,46 <br />(0) TOTAL CREDITS ( LINE 5. (E) - 5. (A) THRU 5. (D)) <br />$0.00 <br />6. AMOUNT TO BE PAID BY APPLICANT TO SCE <br />$6,777.50 <br />7. AMOUNT TO BE REFUNDED TO APPLICANT UPON FULFILLMENT OF ALL <br />CONTRACTUAL OBLIGATIONS <br />$0,00 <br />HAS NOT CHOSEN: SIGN <br />* INCOME TAX COMPONENT OF CONTRIBUTION <br />